Skip to content

    Sona BLW Precision Forgings Limited

    Sona Comstar makes differential gears, EV motors, sensors and railway systems for global auto and rail OEMs.

    Automobile and Auto Components
    Consumer Discretionary
    View SONACOMS earnings calls
    ₹613.8
    +4.98% from avg

    Overview

    Price

    ₹613.8

    Market Cap

    ₹44.9k Cr

    Sector

    Automobile and Auto Components

    Consumer Discretionary

    Rank

    3

    Performance

    Explore SONACOMS

    Promise TrackerConcall Analysis

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital47573584585586622622622
    Reserves1.1k8031.4k1.7k2.1k4.9k5.1k5.4k
    Borrowings366447151295412202211442
    Other Liabilities3073754444748028409491.0k
    Total Liabilities1.9k2.2k2.6k3.1k3.9k6.5k6.9k7.5k
    AssetsFixed Assets1.1k1.2k1.4k1.6k2.0k2.1k3.9k3.6k
    CWIP908314791364419150427
    Investments20723342864453550
    Other Assets6948981.1k1.1k1.5k3.1k2.4k2.8k
    Total Assets1.9k2.2k2.6k3.1k3.9k6.5k6.9k7.5k

    Valuation

    Assumptions

    Current — SONACOMS
    Price
    ₹614
    EPS (TTM)
    ₹10.38
    PE (TTM)
    59.1
    Profit growth
    13.7%
    ₹

    The Earnings Per Share over the last 12 months.

    %

    Your assumption of the company's expected yearly EPS growth (e.g., 6 for 6%).

    Pre-filled with the lower of median (63.2×) and current (59.1×) PE — the conservative anchor.

    %

    The annualized return you aim to achieve. We solve for the price that delivers it, then compare to today's price.

    Valuation

    Current price
    ₹614
    vs
    Fair value · 15% return
    ₹509
    17%Overvalued

    At 13.7% growth and a 59× exit, ₹614 only delivers your return if you pay ₹509. The price is currently baking in 18% growth.

    EPS grows 13.7%/yr for 5 years, then fades to 6% over 2, exits at 59×.

    YearGrowthEPS (₹)
    FY2713.7%11.80
    FY2813.7%13.42
    FY2913.7%15.26
    FY3013.7%17.35
    FY3113.7%19.72
    FY329.8% ·fade21.67
    FY336.0% ·fade22.97

    Methodology: we discount normalized net profit as a proxy for owner earnings (an earnings-power approximation — not full free cash flow). Terminal growth is capped at 6% (≈ nominal GDP) regardless of the required return. This is an analytical tool, not investment advice.

    Learn to analyse Sona BLW Precision Forgings Limited

    Guides on how to read this kind of business and the numbers that matter.