GATEWAY

Gateway Distriparks share price & financials

Price
₹60.94
Market cap
₹2.7k Cr
Sector
Services
Calls analysed
7
Latest concall · Q1 FY27 · call held 05 Aug 2026

Gateway Distriparks Limited Q1 FY27

PAT Decline — −15%Effective Tax Rate 18.88% Double Stack Share 39%

What went well

  • Market share for the ICD segment is intact despite overall market de-growth due to the war situation.
  • Ankleshwar ICD has received initial customs permission and is expected to be operational for EXIM by September, adding to future volumes.
  • The company expects to achieve double-digit growth for the fiscal year once the current geopolitical uncertainties clear up.

What to watch

  • ICD segment volume was stagnant year-on-year, primarily due to the ongoing war situation and related disruptions.
  • DFC connection to JNPT is not yet showing significant cargo shift due to initial bad weather, restrictions, and port congestion at other major ports.
Read the full call →

What Gateway Distriparks Limited does

Gateway Distriparks operates a rail-linked multimodal logistics network across India, running Inland Container Depots (ICDs) and Container Freight Stations (CFS) that handle EXIM and domestic containers moving between ports and hinterland industrial zones. It earns from container handling, rail and road transportation, terminal and warehousing services, cargo consolidation, and first/last-mile delivery, operating its own fleet of train rakes and road trailers under a pan-India rail-operating license. Through its subsidiary Snowman Logistics (50.01% stake), the group also runs India's largest integrated temperature-controlled (cold-chain) warehousing and refrigerated transport network serving pharma, e-commerce, quick-service restaurant, dairy and other perishable-goods clients.

Segments

  • Rail-linked ICDs
  • Container Freight Stations (CFS)
  • Warehousing
  • Road Transportation
  • Cold Chain Logistics
Container terminal network
10 terminals (ICDs + CFS)
ICD installed capacity
830,000 TEUs p.a.
CFS installed capacity
525,000 TEUs p.a.
Total warehousing capacity
~1,62,000 sq. mt.
Rail fleet (train sets)
34 rakes (21 owned, 13 on long-term lease)
Road fleet
560+ tractor-trailers
Founded 2005Headquarters Navi Mumbai, Maharashtra (registered office); New Delhi (corporate office) Company website

Guidance record · Q1 FY27

what the last two calls moved 27 tracked 1 delivered 9 missed 17 open
  • JNPT DFC Completion Date delivered said Q3 FY25 Promised: December 2025 Q1 FY27: So, the last connection, which was pending on the DFC stretch, now it is complete.
  • Snowman Logistics EBITDA Margin went quiet said Q3 FY25 Promised: 18-20% (sustainable) Q1 FY27: The original 18-20% target was not mentioned. The focus is on the new 15% long-term target and near-term pricing actions to pass on costs.
  • Jaipur Terminal Capex/Resolution delayed said Q3 FY25 Promised: ₹50-60 crores capex upon resolution Q1 FY27: On Jaipur, there's no update... it's still listed for final arguments in September now.

All 27 tracked — every revision, and every one management stopped mentioning.

Open the guidance ledger

Quarterly results

Q1 FY27: revenue down 3.4%, net profit down 25.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue384 386 391 380 403 +5%410 +6%385 −2%367 −3%
EBITDA94 92 79 89 95 +1%96 +4%92 +16%87 −2%
Net profit70 57 65 64 69 −1%71 +25%65 +0%48 −25%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −16.1% 1Y

₹50.0₹55.0₹60.0₹65.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26Q2 FY26 — 4 Nov 2025Q3 FY26 — 6 Feb 2026Q4 FY26 — 7 May 2026Q1 FY27 — 5 Aug 2026

1Y: ₹63.62 on 10 Sept 2025 → ₹53.35. High ₹65.85 (17 Sept 2025), low ₹48.48 (23 Mar 2026).

How the price took the results

close before → close after

Q1 FY27
−6.3%
5 Aug
Q4 FY26
−0.2%
7 May
Q3 FY26
+0.9%
6 Feb
Q2 FY26
−1.7%
4 Nov

The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.

Financials, as filed

Revenue grew 3.8% a year over 3 years, FY23 to FY26. Operating margin narrowed to 23.6%.

Year endingFY23FY24FY25FY26
Revenue₹1.4k Cr₹1.5k Cr₹1.5k Cr₹1.6k Cr
Operating profit₹362 Cr₹354 Cr₹345 Cr₹372 Cr
Operating margin25.6%23.7%22.9%23.6%
Interest₹45 Cr₹43 Cr₹40 Cr₹31 Cr
Depreciation₹103 Cr₹88 Cr₹92 Cr₹76 Cr
Net profit₹239 Cr₹246 Cr₹238 Cr₹269 Cr
Net margin16.9%16.4%15.8%17.0%
Cash from operations₹314 Cr₹307 Cr₹330 Cr₹349 Cr
Free cash flow₹254 Cr₹236 Cr₹324 Cr₹263 Cr
ROCE13.0%12.0%12.0%13.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr
Reserves₹944 Cr₹1.1k Cr₹1.2k Cr₹1.4k Cr₹1.8k Cr₹1.6k Cr
Borrowings₹691 Cr₹592 Cr₹486 Cr₹486 Cr₹716 Cr₹315 Cr
Other liabilities₹192 Cr₹161 Cr₹171 Cr₹181 Cr₹545 Cr₹246 Cr
Total liabilities₹2.3k Cr₹2.4k Cr₹2.4k Cr₹2.6k Cr₹3.5k Cr₹2.7k Cr
Fixed assets₹1.8k Cr₹1.7k Cr₹1.7k Cr₹1.7k Cr₹2.7k Cr₹1.7k Cr
Capital work in progress₹29 Cr₹10 Cr₹10 Cr₹36 Cr₹11 Cr₹29 Cr
Investments₹143 Cr₹145 Cr₹291 Cr₹347 Cr₹136 Cr₹464 Cr
Other assets₹362 Cr₹465 Cr₹402 Cr₹436 Cr₹725 Cr₹497 Cr
Total assets₹2.3k Cr₹2.4k Cr₹2.4k Cr₹2.6k Cr₹3.5k Cr₹2.7k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, DIIs trimmed −5.13 pp while the public added +4.19 pp.

Promoters
33.9%
FIIs
7.0%
DIIs
32.4%
Public
26.7%

Since Jun 2025

  • DIIs −5.13 pp
  • Public +4.19 pp
  • Promoters +1.61 pp

How it drifted, 12 quarters

Over this window the public went from 13.0% to 26.7% — +13.6 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 32.3%, FIIs 12.8%, DIIs 41.8%, Public 13.0%.Dec '23: Promoters 32.3%, FIIs 13.4%, DIIs 41.6%, Public 12.7%.Mar '24: Promoters 32.3%, FIIs 12.4%, DIIs 42.6%, Public 12.7%.Jun '24: Promoters 32.3%, FIIs 11.8%, DIIs 43.6%, Public 12.3%.Sep '24: Promoters 32.3%, FIIs 10.5%, DIIs 42.9%, Public 14.3%.Dec '24: Promoters 32.3%, FIIs 9.6%, DIIs 39.7%, Public 18.3%.Mar '25: Promoters 32.3%, FIIs 8.4%, DIIs 39.3%, Public 19.9%.Jun '25: Promoters 32.3%, FIIs 7.6%, DIIs 37.5%, Public 22.5%.Sep '25: Promoters 32.3%, FIIs 7.7%, DIIs 36.0%, Public 23.9%.Dec '25: Promoters 33.0%, FIIs 6.5%, DIIs 35.7%, Public 24.8%.Mar '26: Promoters 33.9%, FIIs 6.7%, DIIs 34.0%, Public 25.4%.Jun '26: Promoters 33.9%, FIIs 7.0%, DIIs 32.4%, Public 26.7%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Gateway Distriparks Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Prism International Private Limited 24.09%unchanged
HDFC Small Cap Fund Mutual fund9.45%unchanged
ICICI Prudential Value Fund Mutual fund6.38%−0.44 pp
SBI Balanced Advantage Fund Mutual fund6.19%unchanged
Prem Kishan Dass Gupta 4.49%unchanged
Mirae Asset Large & Midcap Fund Mutual fund4.46%−0.87 pp
Perfect Communications Private Limited 4.26%unchanged
Franklin India Small Cap Fund Mutual fund3.72%−0.12 pp
Mamta Gupta 0.40%unchanged
Samvid Gupta 0.36%unchanged
Ishaan Gupta 0.34%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Mutual funds in GATEWAY

Filings to Aug 2026

0 new, 0 added, 1 trimmed, 0 sold out — net −0.84 L shares (−0.1%).

Held by funds
₹419 Cr
5 schemes
Biggest holder
HDFC Small Cap Fund
₹196 Cr · 0.5% of that fund
SchemeHoldingLast month
HDFC Small Cap Fund HDFC Mutual Fund₹196 Crheld
SBI Balanced Advantage Fund SBI Mutual Fund₹113 Crheld
SBI Contra Fund SBI Mutual Fund₹53 Crheld
HDFC Retirement Savings Fund - Equity Plan HDFC Mutual Fund₹41 Crheld
HDFC Infrastructure Fund HDFC Mutual Fund₹16 Cr−0.84 L

HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.

Mutual funds Aug 2026

0 added, 1 trimmed — net −84,025 shares (−0.1%)

Funds are sitting on
-13%
vs est. average cost
Held by funds
₹419 Cr
5 schemes · ≈ 17% of the company
Biggest holder
HDFC Small Cap Fund
₹196 Cr · 0.5% of that fund
Longest holder
SBI Balanced Advantage Fund
4y 8m · since Jan '22

Shares held by these funds +4%

Aug '23 7.45 cr shares Jul '26

What the price assumes

Attractive

To justify its price of ₹53, this stock must grow earnings at 1% every year for 7 years. Our analysis caps realistic growth at ~4%. At that growth it is worth ₹63 — upside of 18%.

Growth the price implies
1.1% a year
for 7 years, fading to 4%
It has actually compounded at
4.0% a year
net profit, FY23–FY26 · EPS 4.2%
The gap
-0.0 pp
18% downside if it only repeats history
Price today ₹53.35 Value at the reference growth ₹62.99

Change the assumptions yourself →

All earnings calls (7)

Read the Q1 FY27 call →

Learn to analyse Gateway Distriparks Limited

Guides on how to read this kind of business and the numbers that matter.