Housing Development and Infrastructure share price & results
- Sept 2025
- Jun 2019
Mumbai Metropolitan Region real estate developer building residential and commercial projects and townships, monetizing its land bank via FSI/TDR
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 0.41 | −2.4% YoY | Quarterly, as filed | Quarter to Sept 2025 | Revenue from operations as filed. |
| Operating margin | -543.9 | −15.3 pts YoY | Operating profit / revenue | Quarter to Sept 2025 | For the quarter; a change is in percentage points. |
| Net profit | -2.5 | Quarterly, as filed | Quarter to Sept 2025 | Profit after tax as filed. The year-earlier figure was zero or a loss, so no percentage is shown. | |
| Return on equity | +0.1 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Free cash flow margin | −32.7 pts | Fiscal year | FY · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Revenue growth (YoY) | +131.5 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. |
Price
Performance −55.1% 1Y
1Y: ₹2.83 on 24 Oct 2025 → ₹1.27. High ₹2.96 (13 Nov 2025), low ₹1.27 (27 Oct 2026).
- Previous close
- ₹1.3
- Market cap
- ₹70 Cr
- 52-week range
- ₹1.27 – ₹2.96
- One year
- −56.06%
Overview
- Symbol
- NSE:HDIL
- Sector
- Realty
- Industry
- Consumer Discretionary
- Exchange
- NSE
- Currency
- INR
What Housing Development and Infrastructure Limited does
Based on the company's own presentations, annual report and earnings calls.
HDIL (Housing Development and Infrastructure Limited) develops residential and commercial real estate in and around Mumbai, including large township projects such as Paradise City in Palghar. As of FY19 it was developing projects at Kurla, Nahur, Mulund and Palghar. The company also earns from monetising its land bank and dealing in Transfer of Development Rights (TDR) and Floor Space Index (FSI), both central to Mumbai real-estate development. Development activity is carried out directly and through wholly owned project subsidiaries.
Segments
- Residential real estate
- Commercial real estate
- Active project locations
- Kurla, Nahur, Mulund, Palghar
- Operating project subsidiaries
- 5 (BKC Developers, Guruashish Construction, Lashkaria Construction, Mazda Estates, Privilege Power and Infrastructure)
- Paradise City township area (Palghar)
- 160 acres
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2014 to Mar 2019).
Financials
What the filings say
Net profit, year on year: −2% (quarter to sept 2025 against sept 2024).
| Line item | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 1 | 19 | 0 | 14 | 0 | 0 | 0 |
| Expenses | 2 | 5 | 21 | 3 | 7 | 3 | 3 | 3 |
| Operating profit | -1 | -4 | -2 | -2 | 7 | -3 | -2 | -2 |
| Operating margin | −394.7% | −540.2% | −9.9% | −528.6% | 48.2% | −619.5% | −551.2% | −543.9% |
| Other income | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -2 | -5 | -2 | -2 | 7 | -3 | -2 | -2 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -2 | -5 | -2 | -2 | 7 | -3 | -2 | -2 |
| EPS (₹ per share) | -0.04 | -0.10 | -0.03 | -0.05 | 0.14 | -0.05 | -0.05 | -0.05 |
| Line item | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Sales | 724 | 388 | 718 | 2 | 34 |
| Expenses | 111 | -15 | 319 | 11 | 34 |
| Operating profit | 613 | 403 | 399 | -9 | 0 |
| Other income | 35 | 14 | 17 | 1 | 2 |
| Interest | 428 | 349 | 281 | 0 | 0 |
| Depreciation | 8 | 7 | 5 | 3 | 3 |
| Profit before tax | 212 | 60 | 130 | -10 | -0 |
| Net profit | 179 | 96 | 106 | -10 | -0 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 474 | 474 | 474 | 474 | 474 | 474 |
| Reserves | -2,726 | -2,739 | -2,759 | -2,769 | -2,769 | -2,774 |
| Borrowings | 2,481 | 2,484 | 2,484 | 2,484 | 2,484 | 2,484 |
| Other liabilities | 3,742 | 3,747 | 3,764 | 3,777 | 3,759 | 3,756 |
| Total liabilities | 3,971 | 3,966 | 3,963 | 3,966 | 3,948 | 3,940 |
| Fixed assets | 210 | 207 | 204 | 202 | 200 | 198 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 490 | 490 | 490 | 490 | 490 | 490 |
| Other assets | 3,270 | 3,268 | 3,268 | 3,274 | 3,258 | 3,252 |
| Total assets | 3,971 | 3,966 | 3,963 | 3,966 | 3,948 | 3,940 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operations | -1,018 | -4 | -0 | -2 | 10 | -0 |
| Cash from investing | 132 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing | 868 | 4 | 2 | 0 | 0 | 0 |
| Net cash flow | -17 | -0 | 3 | -2 | 10 | -0 |
| Free cash flow | -1,018 | -4 | -0 | -2 | 10 | -0 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor days | 360 | 174938 | 229653 | 112587 | 70990 | 4367 |
| Inventory days | 1194 | — | — | — | — | 45159 |
| Days payable | 166 | — | — | — | — | 6713 |
| Cash conversion cycle | 1388 | 174938 | 229653 | 112587 | 70990 | 42813 |
| Working capital days | -2606 | -208217 | -282345 | -834256 | -536173 | -32331 |
| Return on capital employed | −7.2% | −5.2% | −5.5% | −9.6% | −5.4% | −0.1% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
Construction Business contributes 100.0% of reported segment revenue.
Year ended 31 Mar 2020 · Standalone
- Construction Business 100.0%
₹414.19 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| Construction Business | 414.19 | 100.0% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹414.19 crore
- Intersegment adjustment
- ₹0.00 crore
- Net segment revenue
- ₹414.19 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
Ownership
Who owns it
Promoters hold 41.85% as of Jun 2019; institutions cut 0.48 pts since Mar 2019.
- Promoters 41.85%
- Foreign institutions 16.63%
- Domestic institutions 0.67%
- Public 40.86%
Who bought this quarter
since Mar 2019
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- +3.85 pp 12.48% held
- +1.55 pp 5.40% held
- Sovereign newly disclosed 1.22% held
The same filing shows 6 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2019 filing
Every holder of Housing Development and Infrastructure Limited above SEBI's 1% disclosure line, and what changed since Mar 2019.
| Holder | Stake | Change |
|---|---|---|
| 12.48% | +3.85 pp | |
| 6.36% | −0.28 pp | |
| 6.04% | −0.27 pp | |
| 6.04% | −0.27 pp | |
| FPI fund | 5.61% | −0.29 pp |
| 5.40% | +1.55 pp | |
| 5.26% | −0.24 pp | |
| Sovereign | 1.22% | newly disclosed |
| Global fund house | 1.03% | unchanged |
| Global fund house | 1.02% | −0.07 pp |
| 0.24% | unchanged | |
| 0.01% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Housing Development and Infrastructure Limited
Free account: one company. Everything above stays public.
Write why you follow Housing Development and Infrastructure Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Realty companies
- VR
VRV R Infraspace Ltd - LP
LPDCLandmark Property Development Company Limited - SH
SHERVANIShervani Industrial syndicate Ltd - CI
CINEVISTACinevista Limited - DH
DHARANDHARAN INFRA-EPC LIMITED - AN
ANSALBUAnsal Buildwell Ltd. - AN
ANSALAPIAnsal Properties & Infrastructure Limited - CO
COUNCODOSCountry Condo's Limited
Learn to analyse Housing Development and Infrastructure Limited
Guides on how to read this kind of business and the numbers that matter.