South-India residential real estate developer (Hyderabad, Chennai, Bengaluru) expanding into West India (Maharashtra, Rajasthan) from FY26.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 11 | 12 | 14 | 15 | 17 | 17 | 18 | 18 |
| Borrowings | 1 | 0 | 0 | 2 | 2 | 0 | 0 | 0 |
| Other Liabilities | 10 | 11 | 9 | 9 | 7 | 12 | 16 | 19 |
| Total Liabilities | 31 | 31 | 31 | 33 | 34 | 37 | 41 | 45 |
| AssetsFixed Assets | 5 | 5 | 1 | 1 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 25 | 26 | 30 | 32 | 33 | 37 | 41 | 44 |
| Total Assets | 31 | 31 | 31 | 33 | 34 | 37 | 41 | 45 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 1 | 2 | -1 | -1 | -2 | -1 | -1 | 0 |
| Cash from Investing | -0 | -0 | 0 | 3 | -0 | 0 | -0 | -0 |
| Cash from Financing | -0 | -0 | -1 | -0 | 2 | 0 | -2 | -0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 1 | 2 | -1 | 2 | -2 | -1 | -1 | 0 |
| FCF Margin | — | — | — | — | — | — | — | — |
For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.
COUNCODOS · CAPITAL_INTENSIVE
Guides on how to read this kind of business and the numbers that matter.