SAMINDUS
Sam Industries financials
- Market cap
- ₹44 Cr
- Sector
- Realty
Quarterly results
Q1 FY27: revenue up 63.4%, net profit down 71.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 2 | 5 | 2 | 4 +25% | 4 +70% | 3 −46% | 4 +63% |
| EBITDA | 1 | 0 | 2 | 1 | 3 +142% | 1 +284% | 0 −100% | 2 +68% |
| Net profit | -0 | 1 | 0 | 2 | 2 +7433% | 0 −70% | 1 +191% | 0 −72% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −38.2% YTD
YTD: ₹21.45 on 29 May 2014 → ₹13.25. High ₹22.1 (1 Jun 2014), low ₹12.05 (4 Nov 2014).
Financials, as filed
Revenue grew 14.5% a year over 2 years, FY24 to FY26. Operating margin widened to 37.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹10 Cr | ₹14 Cr | ₹13 Cr |
| Operating profit | ₹2 Cr | ₹5 Cr | ₹5 Cr |
| Operating margin | 21.8% | 37.0% | 37.2% |
| Interest | ₹1 Cr | ₹3 Cr | ₹3 Cr |
| Depreciation | ₹0 Cr | ₹1 Cr | ₹2 Cr |
| Net profit | ₹11 Cr | ₹3 Cr | ₹5 Cr |
| Net margin | 108.2% | 22.9% | 37.5% |
| Cash from operations | ₹2 Cr | ₹6 Cr | ₹12 Cr |
| Free cash flow | ₹-30 Cr | ₹-7 Cr | ₹-3 Cr |
| ROCE | 9.4% | 5.0% | 4.2% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Reserves | ₹35 Cr | ₹40 Cr | ₹46 Cr | ₹57 Cr | ₹64 Cr | ₹65 Cr |
| Borrowings | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹27 Cr | ₹31 Cr | ₹32 Cr |
| Other liabilities | ₹4 Cr | ₹11 Cr | ₹9 Cr | ₹7 Cr | ₹11 Cr | ₹11 Cr |
| Total liabilities | ₹51 Cr | ₹64 Cr | ₹66 Cr | ₹101 Cr | ₹116 Cr | ₹119 Cr |
| Fixed assets | ₹24 Cr | ₹33 Cr | ₹46 Cr | ₹51 Cr | ₹89 Cr | ₹97 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹30 Cr | ₹3 Cr | ₹11 Cr |
| Investments | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹5 Cr |
| Other assets | ₹16 Cr | ₹21 Cr | ₹10 Cr | ₹9 Cr | ₹13 Cr | ₹6 Cr |
| Total assets | ₹51 Cr | ₹64 Cr | ₹66 Cr | ₹101 Cr | ₹116 Cr | ₹119 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 74.8%
- Public
- 25.2%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 74.8%, Public 25.2%.Dec '23: Promoters 74.8%, Public 25.2%.Mar '24: Promoters 74.8%, Public 25.2%.Jun '24: Promoters 74.8%, Public 25.2%.Sep '24: Promoters 74.8%, Public 25.2%.Dec '24: Promoters 74.8%, Public 25.2%.Mar '25: Promoters 74.8%, Public 25.2%.Jun '25: Promoters 74.8%, Public 25.2%.Sep '25: Promoters 74.8%, Public 25.2%.Dec '25: Promoters 74.8%, Public 25.2%.Mar '26: Promoters 74.8%, Public 25.2%.Jun '26: Promoters 74.8%, Public 25.2%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sam Industries Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sam Exim Limited | 48.00% | unchanged |
| Ishita Gaurav Mohatta | 14.26% | unchanged |
| Sam Farms And Foods Private Limited | 7.09% | unchanged |
| Dwekam Weld Tech Private Limited | 5.78% | unchanged |
| Gitanjali Ashutosh Maheshwari | 3.81% | unchanged |
| Celestial Commercial Private Limited | 3.49% | unchanged |
| Steward Trading And Investment Private Limited | 2.77% | unchanged |
| Sam Hoteliers And Resorts Pvt Ltd | 2.71% | unchanged |
| Ashutosh Ashokkumar Maheshwari | 1.07% | unchanged |
| Arvind Ashokkumar Maheshwari | 0.12% | unchanged |
| A H Maheshwari - HUF | 0.00% | unchanged |
| Ashokkumar H Maheshwarri | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Sam Industries Ltd.
Guides on how to read this kind of business and the numbers that matter.