Skip to content

    IDBI Bank

    IDBI Bank is a scheduled commercial bank offering retail, corporate/wholesale banking and treasury operations.

    Financial Services
    Financial Services
    ₹82.98
    +11.43% from avg

    Overview

    Price

    ₹82.98

    Market Cap

    ₹91.8k Cr

    Sector

    Financial Services

    Financial Services

    Rank

    4

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital10.4k10.8k10.8k10.8k10.8k10.8k10.8k10.8k
    Reserves23.6k26.1k30.9k34.6k39.1k49.5k57.4k56.9k
    Borrowings
    Other Liabilities6.7k14.2k12.5k17.1k19.0k21.4k21.1k23.7k
    Total Liabilities299.9k297.8k301.6k330.5k363.6k411.7k416.7k466.6k
    AssetsFixed Assets7.6k7.4k9.5k9.3k9.4k12.1k12.0k9.7k
    CWIP48747039647710778090
    Investments81.8k81.0k83.0k99.7k114.9k117.5k123.2k128.0k
    Other Assets210.0k208.9k208.7k221.1k239.1k282.1k281.5k328.8k
    Total Assets299.9k297.8k301.6k330.5k363.6k411.7k416.7k466.6k

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY19FY20FY21FY22FY23FY24FY25FY26
    ActivitiesCash from Operating-34.2k19010.2k5.0k-2.4k-90625.8k16.8k
    Cash from Investing114-294-79-145-270-278-3101.4k
    Cash from Financing21.6k9.3k-5.3k-4.4k-3.6k-2.1k-7.0k-5.8k
    SummaryCapital Expenditure
    Free Cash Flow-34.1k-10310.1k4.8k-2.7k-1.2k25.5k16.4k
    FCF Margin

    Valuation

    Banks & financials don't fit this model

    Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.

    IDBI · FINANCIALS_SECTOR

    Learn to analyse IDBI Bank

    Guides on how to read this kind of business and the numbers that matter.