India's largest gold-loan NBFC, lending against pledged household gold through a pan-India branch network.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 401 | 401 | 401 | 401 | 401 | 401 | 401 | 401 |
| Reserves | 11.4k | 15.2k | 18.4k | 21.3k | 24.7k | 29.0k | 32.4k | 38.7k |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 2.1k | 2.6k | 2.9k | 2.7k | 3.2k | 4.1k | 4.6k | 4.8k |
| Total Liabilities | 54.9k | 68.6k | 76.3k | 80.1k | 96.5k | 132.8k | 160.7k | 195.8k |
| AssetsFixed Assets | 314 | 327 | 342 | 386 | 482 | 682 | 671 | 721 |
| CWIP | 29 | 39 | 52 | 67 | 89 | 13 | 10 | 10 |
| Investments | 630 | 809 | 523 | 546 | 712 | 2.4k | 5.2k | 550 |
| Other Assets | 53.9k | 67.5k | 75.4k | 79.1k | 95.2k | 129.7k | 154.9k | 194.5k |
| Total Assets | 54.9k | 68.6k | 76.3k | 80.1k | 96.5k | 132.8k | 160.7k | 195.8k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -4.8k | -5.0k | -7.8k | -1.6k | -2.8k | -13.6k | -26.5k | -47.4k |
| Cash from Investing | -162 | -385 | 37 | 410 | 180 | 48 | -1.4k | 2.5k |
| Cash from Financing | 6.4k | 9.2k | 9.7k | 3.4k | 395 | 11.8k | 30.0k | 49.3k |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -4.9k | -5.1k | -7.9k | -1.7k | -2.9k | -13.8k | -26.7k | -47.5k |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
MUTHOOTFIN · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.