Price
Market Cap
Sector
Services
Rank
| Line item | FY25 | FY26 |
|---|---|---|
| LiabilitiesEquity Capital | 18 | 18 |
| Reserves | 70 | 57 |
| Borrowings | 56 | 34 |
| Other Liabilities | 59 | 72 |
| Total Liabilities | 204 | 182 |
| AssetsFixed Assets | 70 | 46 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 134 | 136 |
| Total Assets | 204 | 182 |
| Line item | FY25 | FY26 |
|---|---|---|
| ActivitiesCash from Operating | 11 | 11 |
| Cash from Investing | -2 | -5 |
| Cash from Financing | -9 | -7 |
| SummaryCapital Expenditure | — | — |
| Free Cash Flow | 9 | 9 |
| FCF Margin | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
KSR · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.