LUXIND
Lux Industries share price & financials
- Price
- ₹1,246.2
- Market cap
- ₹3.3k Cr
- Sector
- Textiles
- Calls analysed
- 5
Lux Industries Q1 FY23
Revenue ₹572 cr (+36% YoY); EBITDA ₹78 cr (−14% YoY); EBITDA Margin 13.6%. Revenue of ₹572 crore, up 36% year-on-year (YoY).
Read the full call →What Lux Industries Limited does
Lux Industries manufactures and markets branded innerwear, outerwear, athleisure and rainwear for men, women and children under brands including Lux, Lux Cozi, ONN, Lyra, GenX, Lux Venus, Lux Inferno, Lux Champion and Lux Parker. It earns primarily by selling hosiery and apparel through a nationwide dealer-retailer network, with a smaller share from exports to over 46 countries. Manufacturing is spread across company-owned units in West Bengal, Punjab, Tamil Nadu and Uttar Pradesh, supplemented by job-worker capacity under company quality control, feeding a portfolio of 5,000+ SKUs distributed through general trade, modern trade, e-commerce and exclusive brand outlets (EBOs).
- Market position
- No.1 Indian innerwear company by volume
- Manufacturing capacity
- 34+ crore garment pieces/year across 9 state-of-the-art plants
- Dealer network
- 1,170+ dealers reaching 2 lakh+ multi-brand stores and 15 EBOs
- Employees
- 4,500+
- Export presence
- 46+ countries
- Product/SKU range
- 5,000+ SKUs (13,000+ counting colour/size variants) across 100+ products
Guidance record · Q1 FY23
what the last two calls moved 9 tracked 0 delivered 3 missed 6 open- EBITDA Margin missed said Q3 FY22 Promised: Maintain 20% plus EBITDA margin in coming quarters. Q1 FY23: Margin collapsed to 13.6%, significantly missing the 20%+ guidance.
- Premium Wear % of Sales revised down said Q2 FY22 Promised: 20-25% in next 3-4 years. Q1 FY23: Guidance lowered: 'we are expecting that between 15% to 20%, my premium segment contribution should come in' over 3-4 years.
- E-commerce Sales revised up said Q1 FY22 Promised: ₹100 Crores ex-factory sales in the next three years. Q1 FY23: Reaffirmed the aim to generate about ₹100 crore of top line from the online channel.
All 9 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 0.8%, net profit up 0.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 553 | 818 | 604 | 779 +15% | 673 +22% | 873 +7% | 609 +1% |
| EBITDA | 65 | 50 | 77 | 35 | 44 −32% | 36 −28% | 64 −17% | 43 +23% |
| Net profit | 52 | 32 | 48 | 23 | 23 −56% | 13 −59% | 47 −2% | 23 +0% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −16.5% 1Y
1Y: ₹1,315.1 on 10 Sept 2025 → ₹1,098.6. High ₹1,747.05 (23 Apr 2026), low ₹825.9 (30 Mar 2026).
Financials, as filed
Revenue grew 7.1% a year over 3 years, FY23 to FY26. Operating margin narrowed to 6.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹2.4k Cr | ₹2.3k Cr | ₹2.6k Cr | ₹2.9k Cr |
| Operating profit | ₹215 Cr | ₹193 Cr | ₹237 Cr | ₹179 Cr |
| Operating margin | 9.0% | 8.3% | 9.2% | 6.1% |
| Interest | ₹24 Cr | ₹20 Cr | ₹20 Cr | ₹38 Cr |
| Depreciation | ₹20 Cr | ₹22 Cr | ₹25 Cr | ₹30 Cr |
| Net profit | ₹138 Cr | ₹125 Cr | ₹165 Cr | ₹106 Cr |
| Net margin | 5.8% | 5.4% | 6.4% | 3.6% |
| Cash from operations | ₹181 Cr | ₹240 Cr | ₹-81 Cr | ₹-149 Cr |
| Free cash flow | ₹112 Cr | ₹208 Cr | ₹-117 Cr | ₹-203 Cr |
| ROCE | 13.0% | 11.0% | 13.0% | 8.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| Reserves | ₹999 Cr | ₹1.3k Cr | ₹1.4k Cr | ₹1.6k Cr | ₹1.8k Cr | ₹1.8k Cr |
| Borrowings | ₹137 Cr | ₹350 Cr | ₹268 Cr | ₹211 Cr | ₹575 Cr | ₹618 Cr |
| Other liabilities | ₹349 Cr | ₹353 Cr | ₹399 Cr | ₹412 Cr | ₹612 Cr | ₹636 Cr |
| Total liabilities | ₹1.5k Cr | ₹2.0k Cr | ₹2.1k Cr | ₹2.2k Cr | ₹3.0k Cr | ₹3.1k Cr |
| Fixed assets | ₹199 Cr | ₹236 Cr | ₹288 Cr | ₹343 Cr | ₹370 Cr | ₹391 Cr |
| Capital work in progress | ₹9 Cr | ₹34 Cr | ₹50 Cr | ₹3 Cr | ₹13 Cr | ₹17 Cr |
| Investments | ₹75 Cr | ₹62 Cr | ₹103 Cr | ₹206 Cr | ₹154 Cr | ₹155 Cr |
| Other assets | ₹1.2k Cr | ₹1.7k Cr | ₹1.7k Cr | ₹1.6k Cr | ₹2.4k Cr | ₹2.5k Cr |
| Total assets | ₹1.5k Cr | ₹2.0k Cr | ₹2.1k Cr | ₹2.2k Cr | ₹3.0k Cr | ₹3.1k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.36 pp while FIIs trimmed −0.24 pp. The shareholder count shrank 16% to 64,430.
- Promoters
- 74.2%
- FIIs
- 0.7%
- DIIs
- 4.8%
- Public
- 20.3%
Since Jun 2025
- Public +0.36 pp
- FIIs −0.24 pp
- DIIs −0.12 pp
How it drifted, 12 quarters
Over this window the public went from 16.1% to 20.3% — +4.3 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 74.2%, FIIs 1.7%, DIIs 8.1%, Public 16.1%.Dec '23: Promoters 74.2%, FIIs 0.9%, DIIs 6.9%, Public 17.9%.Mar '24: Promoters 74.2%, FIIs 0.8%, DIIs 4.9%, Public 20.1%.Jun '24: Promoters 74.2%, FIIs 0.8%, DIIs 4.8%, Public 20.1%.Sep '24: Promoters 74.2%, FIIs 1.1%, DIIs 4.8%, Public 19.8%.Dec '24: Promoters 74.2%, FIIs 1.2%, DIIs 4.8%, Public 19.8%.Mar '25: Promoters 74.2%, FIIs 1.2%, DIIs 4.8%, Public 19.8%.Jun '25: Promoters 74.2%, FIIs 1.0%, DIIs 4.9%, Public 20.0%.Sep '25: Promoters 74.2%, FIIs 0.9%, DIIs 4.9%, Public 20.0%.Dec '25: Promoters 74.2%, FIIs 0.9%, DIIs 4.9%, Public 20.0%.Mar '26: Promoters 74.2%, FIIs 0.7%, DIIs 4.8%, Public 20.3%.Jun '26: Promoters 74.2%, FIIs 0.7%, DIIs 4.8%, Public 20.3%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Mukul Mahavir Agrawal +0.08 pp 1.55% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Lux Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Pradip Kumar Todi | 14.68% | unchanged |
| Prabha Devi Todi | 12.19% | unchanged |
| Ashok Kumar Todi | 12.17% | unchanged |
| Bimla Devi Todi | 11.59% | unchanged |
| Shobha Todi | 9.09% | unchanged |
| Hollyfield Traders Private Limited | 6.18% | unchanged |
| Life Insurance Corporation Of India Insurer | 4.74% | unchanged |
| Udit Todi | 2.79% | unchanged |
| Saket Todi | 2.64% | unchanged |
| Mukul Mahavir Agrawal | 1.55% | +0.08 pp |
| Rahul Kumar Todi | 1.53% | unchanged |
| Navin Kumar Todi | 1.08% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (5)
Read the Q1 FY23 call →Learn to analyse Lux Industries Limited
Guides on how to read this kind of business and the numbers that matter.