GIFT City-based financial services group spanning broking, investment banking, wealth management and NBFC lending.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 31 | 31 | 31 | 34 | 34 | 78 | 79 | 79 |
| Reserves | 51 | 77 | 137 | 188 | 312 | 718 | 801 | 892 |
| Borrowings | 12 | 4 | 17 | 3 | 113 | 9 | 11 | 37 |
| Other Liabilities | 372 | 298 | 462 | 383 | 349 | 430 | 306 | 564 |
| Total Liabilities | 465 | 410 | 647 | 608 | 808 | 1.2k | 1.2k | 1.6k |
| AssetsFixed Assets | 4 | 5 | 5 | 8 | 13 | 21 | 20 | 21 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 8 | 11 | 21 | 27 | 120 | 108 | 218 |
| Other Assets | 460 | 397 | 631 | 579 | 768 | 1.1k | 1.1k | 1.3k |
| Total Assets | 465 | 410 | 647 | 608 | 808 | 1.2k | 1.2k | 1.6k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 3 | 264 | -235 | 45 | -21 | -108 | 30 | 114 |
| Cash from Investing | -19 | -121 | 126 | 0 | -18 | 16 | -87 | -2 |
| Cash from Financing | 8 | -23 | -10 | 14 | -5 | 94 | 171 | -2 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 1 | 263 | -238 | 43 | -25 | -114 | 14 | 106 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
MONARCH · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.