RBI-registered NBFC holding long-term equity stakes in O.P. Jindal Group companies tied to steel
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 3.2k | 5.1k | 7.9k | 8.0k | 12.6k | 16.7k | 16.3k | 15.2k |
| Borrowings | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Other Liabilities | 208 | 663 | 1.5k | 1.4k | 2.0k | 2.3k | 2.2k | 2.0k |
| Total Liabilities | 3.4k | 5.8k | 9.4k | 9.4k | 14.6k | 18.9k | 18.5k | 17.2k |
| AssetsFixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3.1k | 5.5k | 9.1k | 9.1k | 14.1k | 18.5k | 18.0k | 16.7k |
| Other Assets | 256 | 277 | 338 | 361 | 407 | 440 | 427 | 440 |
| Total Assets | 3.4k | 5.8k | 9.4k | 9.4k | 14.6k | 18.9k | 18.5k | 17.2k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 25 | 20 | 50 | 42 | 72 | 41 | 62 | 49 |
| Cash from Investing | -3 | -20 | -48 | -41 | -68 | -30 | -75 | -49 |
| Cash from Financing | -31 | 0 | -2 | 0 | -1 | 0 | 0 | 3 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 24 | 20 | 50 | 42 | 72 | 41 | 62 | 49 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
NSIL · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.