NBFC-MFI lending to rural/semi-urban women via Joint Liability Groups, plus a secured MSME loan-against-property book.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 79 | 79 | 83 | 100 | 101 | 101 | 131 | 162 |
| Reserves | 1.1k | 1.2k | 1.3k | 2.2k | 2.7k | 1.5k | 1.8k | 2.3k |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 67 | 159 | 177 | 263 | 310 | 247 | 239 | 268 |
| Total Liabilities | 4.2k | 5.8k | 7.3k | 9.4k | 11.8k | 8.3k | 7.1k | 8.3k |
| AssetsFixed Assets | 6 | 18 | 19 | 21 | 31 | 27 | 42 | 26 |
| CWIP | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 19 |
| Investments | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
| Other Assets | 4.2k | 5.8k | 7.3k | 9.3k | 11.7k | 8.3k | 7.0k | 8.2k |
| Total Assets | 4.2k | 5.8k | 7.3k | 9.4k | 11.8k | 8.3k | 7.1k | 8.3k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -1.4k | -749 | -793 | -1.6k | -1.7k | -1.4k | 1.4k | 1.1k |
| Cash from Investing | 15 | 20 | 10 | 18 | 18 | 31 | 74 | 12 |
| Cash from Financing | 1.6k | 545 | 1.5k | 1.4k | 1.6k | 1.8k | -2.2k | -67 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -1.4k | -753 | -801 | -1.6k | -1.7k | -1.4k | 1.4k | 1.1k |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
FUSION · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.