Bengaluru-based digital marketing agency offering websites, SEO/SEM, social media, programmatic advertising and content services, with a strategic stewardship role in the .ooo global top-level domain ecosystem.
Price
Market Cap
Sector
Information Technology
Rank
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
| Reserves | 25 | 27 | 66 | 66 | 56 | 56 | 50 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 2 | 1 | 2 | 19 | 9 | 15 | 9 |
| Total Liabilities | 27 | 29 | 69 | 88 | 68 | 75 | 63 |
| AssetsFixed Assets | 0 | 0 | 4 | 5 | 3 | 6 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 17 | 15 | 15 | 9 |
| Other Assets | 27 | 29 | 66 | 66 | 50 | 53 | 48 |
| Total Assets | 27 | 29 | 69 | 88 | 68 | 75 | 63 |
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -15 | 8 | 12 | -17 | 15 | -7 |
| Cash from Investing | 0 | -0 | -26 | -4 | 2 | -19 |
| Cash from Financing | 15 | -0 | 38 | 0 | -2 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — |
| Free Cash Flow | -15 | 8 | 8 | -17 | 15 | -11 |
| FCF Margin | — | — | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
ODIGMA · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.