OMINFRAL

Om Infra financials

Market cap
₹766 Cr
Sector
Construction

What Om Infra does

Om Infra (formerly Om Metals Infraprojects) designs, manufactures and installs hydro-mechanical equipment such as radial, vertical and stop-log gates, steel liners/penstocks, trash racks, cranes and hoists for hydropower, dam and irrigation projects, and provides turnkey installation, testing, commissioning, and long-term O&M/repair services. It also executes civil EPC works for rural and urban water supply (Jal Jeevan Mission, AMRUT) including pipelines, pump houses, overhead tanks and SCADA automation, and separately develops residential/commercial real estate projects. The company has an in-house manufacturing facility for hydro-mechanical equipment and undertakes projects for government bodies (NHPC, NTPC, SJVN, state water boards) and multilateral agencies like the World Bank.

Segments

  • Hydro & Water (Hydro-mechanical + civil EPC)
  • Jal Jeevan Mission / water supply EPC
  • Real estate
  • Non-core asset monetization / arbitration SPVs
Projects executed
70+ hydro-mechanical turnkey projects over 5 decades, worth ~Rs 5,000+ crore
Years of project execution
55+ years
Outstanding order book
Rs 2,107 crore (as at 31 Mar 2026)
Hydro-mechanical contracts under execution
2,900+ MW
Largest pumped-storage project under execution
Kundah PSP, 1,000 MW (largest in India)
Manufacturing capability
In-house manufacturing of all hydro-mechanical equipment
Founded 1971Headquarters Jaipur, Rajasthan, IndiaEmployees 200 (FY26) Company website

Quarterly results

Q1 FY27: revenue up 21.0%, net profit up 1100.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue221 99 183 100 111 −50%100 +1%157 −14%121 +21%
EBITDA16 -2 1 1 6 −62%5 +350%18 +1700%11 +1000%
Net profit-4 4 23 1 6 +250%6 +50%8 −65%12 +1100%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −26.4% 1Y

₹80₹100₹120₹140Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹108.14 on 10 Sept 2025 → ₹79.59. High ₹137.14 (25 Sept 2025), low ₹73.15 (27 Jan 2026).

Financials, as filed

Revenue fell 15.7% a year over 3 years, FY23 to FY26. Operating margin held at 6.4%.

Year endingFY23FY24FY25FY26
Revenue₹781 Cr₹1.1k Cr₹667 Cr₹468 Cr
Operating profit₹48 Cr₹91 Cr₹33 Cr₹30 Cr
Operating margin6.1%8.6%4.9%6.4%
Interest₹27 Cr₹24 Cr₹23 Cr₹20 Cr
Depreciation₹7 Cr₹7 Cr₹4 Cr₹4 Cr
Net profit₹24 Cr₹57 Cr₹36 Cr₹21 Cr
Net margin3.0%5.4%5.4%4.5%
Cash from operations₹17 Cr₹27 Cr₹3 Cr₹5 Cr
Free cash flow₹41 Cr₹19 Cr₹15 Cr₹-2 Cr
ROCE8.0%14.0%6.0%5.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
Reserves₹643 Cr₹658 Cr₹687 Cr₹738 Cr₹738 Cr₹785 Cr
Borrowings₹101 Cr₹108 Cr₹109 Cr₹80 Cr₹112 Cr₹91 Cr
Other liabilities₹211 Cr₹189 Cr₹292 Cr₹220 Cr₹592 Cr₹238 Cr
Total liabilities₹965 Cr₹965 Cr₹1.1k Cr₹1.0k Cr₹1.5k Cr₹1.1k Cr
Fixed assets₹118 Cr₹118 Cr₹115 Cr₹116 Cr₹498 Cr₹109 Cr
Capital work in progress₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹1 Cr
Investments₹162 Cr₹160 Cr₹139 Cr₹141 Cr₹40 Cr₹157 Cr
Other assets₹685 Cr₹687 Cr₹842 Cr₹789 Cr₹912 Cr₹857 Cr
Total assets₹965 Cr₹965 Cr₹1.1k Cr₹1.0k Cr₹1.5k Cr₹1.1k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 11% to 37,651.

Promoters
67.0%
FIIs
0.1%
DIIs
4.1%
Public
28.8%

Since Jun 2025

  • FIIs +0.09 pp
  • Public −0.08 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Over this window DIIs went from 0.0% to 4.1% — +4.1 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 69.1%, FIIs 0.0%, Public 30.9%.Dec '23: Promoters 69.1%, FIIs 0.4%, Public 30.6%.Mar '24: Promoters 69.1%, FIIs 0.4%, Public 30.5%.Jun '24: Promoters 67.3%, FIIs 0.4%, DIIs 1.9%, Public 30.4%.Sep '24: Promoters 67.0%, FIIs 0.1%, DIIs 3.9%, Public 29.0%.Dec '24: Promoters 67.0%, FIIs 0.0%, DIIs 4.1%, Public 28.9%.Mar '25: Promoters 67.0%, FIIs 0.0%, DIIs 4.1%, Public 28.9%.Jun '25: Promoters 67.0%, FIIs 0.0%, DIIs 4.1%, Public 28.9%.Sep '25: Promoters 67.0%, FIIs 0.1%, DIIs 4.1%, Public 28.8%.Dec '25: Promoters 67.0%, FIIs 0.1%, DIIs 4.1%, Public 28.8%.Mar '26: Promoters 67.0%, FIIs 0.1%, DIIs 4.1%, Public 28.8%.Jun '26: Promoters 67.0%, FIIs 0.1%, DIIs 4.1%, Public 28.8%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Om Infra above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
T C Kothari And Sons Family Trust 11.85%unchanged
Sunil Kothari 7.43%unchanged
C P Kothari 7.24%unchanged
Anita Kothari 6.12%unchanged
Dharam Prakash Kothari 5.04%unchanged
Quant Mutual Fund A/C Quant Infrastructure Fund Mutual fund4.06%unchanged
Vivek Kothari 3.00%unchanged
Seema Kothari 2.64%unchanged
Kedia Securities Private Limited 2.49%unchanged
Lad Kothari Trust 2.32%unchanged
Bahubali Kothari 2.30%unchanged
Manjula Kothari 2.23%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Om Infra

Guides on how to read this kind of business and the numbers that matter.