PERMAGN
Permanent Magnets financials
- Market cap
- ₹744 Cr
- Sector
- Capital Goods
Quarterly results
Q1 FY27: revenue up 18.9%, net profit down 14.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 49 | 45 | 53 | 49 −4% | 57 +16% | 67 +47% | 63 +19% |
| EBITDA | 7 | 7 | 5 | 11 | 7 +4% | 11 +65% | 10 +87% | 12 +7% |
| Net profit | 4 | 3 | 3 | 7 | 4 +4% | 4 +32% | 5 +96% | 6 −14% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −16.3% 1Y
1Y: ₹1,032.5 on 10 Sept 2025 → ₹864.65. High ₹1,082.95 (22 Sept 2025), low ₹635.1 (30 Mar 2026).
Financials, as filed
Revenue grew 5.8% a year over 2 years, FY24 to FY26. Operating margin held at 17.3%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹201 Cr | ₹200 Cr | ₹225 Cr |
| Operating profit | ₹35 Cr | ₹27 Cr | ₹39 Cr |
| Operating margin | 17.6% | 13.7% | 17.3% |
| Interest | ₹2 Cr | ₹2 Cr | ₹3 Cr |
| Depreciation | ₹7 Cr | ₹9 Cr | ₹13 Cr |
| Net profit | ₹23 Cr | ₹15 Cr | ₹20 Cr |
| Net margin | 11.3% | 7.6% | 9.0% |
| Cash from operations | ₹19 Cr | ₹36 Cr | ₹31 Cr |
| Free cash flow | ₹1 Cr | ₹9 Cr | ₹4 Cr |
| ROCE | 25.0% | 14.0% | 18.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr |
| Reserves | ₹55 Cr | ₹74 Cr | ₹102 Cr | ₹124 Cr | ₹147 Cr | ₹156 Cr |
| Borrowings | ₹3 Cr | ₹5 Cr | ₹8 Cr | ₹15 Cr | ₹26 Cr | ₹37 Cr |
| Other liabilities | ₹27 Cr | ₹29 Cr | ₹33 Cr | ₹35 Cr | ₹26 Cr | ₹36 Cr |
| Total liabilities | ₹94 Cr | ₹116 Cr | ₹151 Cr | ₹183 Cr | ₹207 Cr | ₹238 Cr |
| Fixed assets | ₹8 Cr | ₹10 Cr | ₹14 Cr | ₹32 Cr | ₹59 Cr | ₹72 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹3 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹86 Cr | ₹106 Cr | ₹137 Cr | ₹151 Cr | ₹148 Cr | ₹163 Cr |
| Total assets | ₹94 Cr | ₹116 Cr | ₹151 Cr | ₹183 Cr | ₹207 Cr | ₹238 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.12 pp while DIIs trimmed −0.10 pp. The shareholder count shrank 9% to 17,574.
- Promoters
- 58.0%
- DIIs
- 0.0%
- Public
- 42.0%
Since Jun 2025
- Public +0.12 pp
- DIIs −0.10 pp
- FIIs −0.03 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 58.0%, FIIs 0.4%, DIIs 0.1%, Public 41.5%.Dec '23: Promoters 58.0%, FIIs 0.4%, DIIs 0.1%, Public 41.5%.Mar '24: Promoters 58.0%, DIIs 0.0%, Public 42.0%.Jun '24: Promoters 58.0%, FIIs 0.4%, DIIs 0.1%, Public 41.5%.Sep '24: Promoters 58.0%, FIIs 0.4%, DIIs 0.1%, Public 41.5%.Dec '24: Promoters 58.0%, FIIs 0.4%, DIIs 0.1%, Public 41.5%.Mar '25: Promoters 58.0%, DIIs 0.0%, Public 42.0%.Jun '25: Promoters 58.0%, FIIs 0.0%, DIIs 0.1%, Public 41.9%.Sep '25: Promoters 58.0%, FIIs 0.0%, DIIs 0.0%, Public 41.9%.Dec '25: Promoters 58.0%, DIIs 0.0%, Public 42.0%.Mar '26: Promoters 58.0%, DIIs 0.0%, Public 42.0%.Jun '26: Promoters 58.0%, DIIs 0.0%, Public 42.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Permanent Magnets Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Mukul Taparia | 16.28% | unchanged |
| Sharad Jaiprakash Taparia | 16.10% | unchanged |
| Jaiprakash Hanumanbux Taparia | 7.20% | unchanged |
| Kamala Anil Taparia, Partner | 6.71% | unchanged |
| Ramesh Taparia | 2.29% | −0.10 pp |
| Meena Kabra | 2.21% | unchanged |
| Anilkumar Taparia | 1.87% | unchanged |
| Nymph Properties Private Limited | 1.86% | unchanged |
| Kamala Anil Taparia | 1.57% | unchanged |
| Sangeetha S . | 1.12% | unchanged |
| Yamini Taparia | 1.00% | unchanged |
| Sunaina Taparia | 0.89% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹865, this stock must grow earnings at 28% every year for 7 years. Our analysis caps realistic growth at ~-5%. At that growth it is worth ₹150 — downside of 83%.
- Growth the price implies
- 27.7% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -5.3% a year
- net profit, FY24–FY26 · EPS -5.3%
- The gap
- 0.3 pp
- -83% downside if it only repeats history
Learn to analyse Permanent Magnets Ltd.
Guides on how to read this kind of business and the numbers that matter.