Skip to content

    The Phoenix Mills Limited

    Mumbai-based real estate group operating malls, Grade-A offices, hotels and residential projects across India.

    Realty
    Consumer Discretionary
    View PHOENIXLTD earnings calls
    ₹1,881.1
    +6.32% from avg

    Overview

    Price

    ₹1,881.1

    Market Cap

    ₹72.4k Cr

    Sector

    Realty

    Consumer Discretionary

    Rank

    3

    Performance

    Explore PHOENIXLTD

    Promise TrackerConcall Analysis

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital3136363636727272
    Reserves3.7k5.0k6.5k8.3k9.4k10.4k10.7k10.9k
    Borrowings4.3k4.1k4.0k4.3k4.6k4.7k4.9k5.3k
    Other Liabilities2.5k2.3k3.8k4.8k5.0k6.3k7.1k6.5k
    Total Liabilities10.5k11.4k14.3k17.4k19.1k21.4k22.8k22.9k
    AssetsFixed Assets6.5k7.2k7.5k11.0k13.1k14.5k14.4k14.8k
    CWIP1.5k1.3k2.0k2.3k1.5k3.1k3.6k3.9k
    Investments5905762.3k1.3k1.7k1.5k1.9k1.5k
    Other Assets2.0k2.3k2.5k2.9k2.7k2.4k2.9k2.7k
    Total Assets10.5k11.4k14.3k17.4k19.1k21.4k22.8k22.9k

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    PHOENIXLTD · CAPITAL_INTENSIVE

    Learn to analyse The Phoenix Mills Limited

    Guides on how to read this kind of business and the numbers that matter.