SGIL
Synergy Green Industries financials
- Market cap
- ₹857 Cr
- Sector
- Capital Goods
- Calls analysed
- 6
Synergy Green Industries Limited Q1 FY27
What went well
- Total income for Q1 FY27 was ₹75.71 crores.
- Production increased by almost 10% compared to the first quarter of the previous financial year.
- Achieved 66% capacity utilization for the expanded 45,000 tons per annum capacity in Q1 FY27.
What to watch
- Q1 FY27 PBDIT margins stood at 7% (₹5.3 crores), impacted by raw material inflation (200 bps), consumable cost inflation (300 bps), and electricity policy revisions (100 bps).
- Q1 revenue performance affected by lower dispatches, delays in customer material lifting, and prototype approvals.
Guidance record · Q1 FY27
what the last two calls moved 20 tracked 4 delivered 7 missed 9 open- Revenue Growth missed said Q4 FY25 Promised: 20% revenue growth supported by a robust order book. Q1 FY27: Historical promise, target period has passed.
- PBDIT Margin at risk said Q3 FY26 Promised: Achieve PBDIT margins of 16-20% in FY27. Q1 FY27: Q1 PBDIT margin collapsed to 7.0% due to cost pressures. Management reiterated the full-year target of ~16.1% (300 bps expansion over FY26), but the weak start places the promise at significant risk.
- Revenue on track said Q3 FY26 Promised: Achieve ₹500-700 crores in revenue for FY27. Q1 FY27: Reiterated ₹500 crore target for FY27 despite weak Q1 revenue of ₹75.71 Cr, citing production-to-sales conversion delays that are expected to normalize.
All 20 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue down 10.7%, net profit down 433.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 97 | 97 | 84 | 72 −19% | 92 −5% | 119 +23% | 75 −11% |
| EBITDA | 13 | 14 | 15 | 11 | 9 −29% | 8 −43% | 10 −33% | 5 −55% |
| Net profit | 4 | 6 | 4 | 3 | 2 −43% | -1 −117% | 0 −100% | -10 −433% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +4.1% 1Y
1Y: ₹568.8 on 10 Sept 2025 → ₹592.2. High ₹617.9 (10 Aug 2026), low ₹458.65 (11 Feb 2026).
How the price took the results
close before → close after
- Q1 FY27
- −10.2%
- 13 Aug
- Q4 FY26
- −2.7%
- 19 May
- Q3 FY26
- −15.5%
- 11 Feb
- Q2 FY26
- +4.5%
- 13 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 8.2% a year over 3 years, FY23 to FY26. Operating margin widened to 10.4%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹290 Cr | ₹326 Cr | ₹362 Cr | ₹367 Cr |
| Operating profit | ₹26 Cr | ₹39 Cr | ₹52 Cr | ₹38 Cr |
| Operating margin | 9.1% | 12.0% | 14.5% | 10.4% |
| Interest | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹22 Cr |
| Depreciation | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹20 Cr |
| Net profit | ₹1 Cr | ₹12 Cr | ₹17 Cr | ₹4 Cr |
| Net margin | 0.3% | 3.5% | 4.7% | 1.2% |
| Cash from operations | ₹26 Cr | ₹38 Cr | ₹-16 Cr | ₹19 Cr |
| Free cash flow | ₹16 Cr | ₹19 Cr | ₹-104 Cr | ₹-120 Cr |
| ROCE | — | — | — | 9.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
| Reserves | ₹19 Cr | ₹20 Cr | ₹21 Cr | ₹33 Cr | ₹96 Cr | ₹96 Cr |
| Borrowings | ₹76 Cr | ₹82 Cr | ₹84 Cr | ₹80 Cr | ₹201 Cr | ₹250 Cr |
| Other liabilities | ₹66 Cr | ₹78 Cr | ₹63 Cr | ₹71 Cr | ₹91 Cr | ₹111 Cr |
| Total liabilities | ₹175 Cr | ₹194 Cr | ₹182 Cr | ₹198 Cr | ₹403 Cr | ₹473 Cr |
| Fixed assets | ₹63 Cr | ₹76 Cr | ₹69 Cr | ₹79 Cr | ₹106 Cr | ₹250 Cr |
| Capital work in progress | ₹3 Cr | ₹7 Cr | ₹11 Cr | ₹9 Cr | ₹89 Cr | ₹47 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹109 Cr | ₹111 Cr | ₹102 Cr | ₹111 Cr | ₹208 Cr | ₹176 Cr |
| Total assets | ₹175 Cr | ₹194 Cr | ₹182 Cr | ₹198 Cr | ₹403 Cr | ₹473 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +1.73 pp while the public trimmed −1.10 pp. The shareholder count shrank 21% to 10,203.
- Promoters
- 69.5%
- FIIs
- 0.2%
- DIIs
- 1.7%
- Public
- 28.5%
- Others
- 0.1%
Since Jun 2025
- DIIs +1.73 pp
- Public −1.10 pp
- FIIs −0.37 pp
How it drifted, 12 quarters
Over this window the public went from 20.2% to 28.5% — +8.3 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 74.0%, FIIs 4.6%, DIIs 1.3%, Public 20.2%.Dec '23: Promoters 74.0%, FIIs 3.2%, DIIs 0.8%, Public 22.0%.Mar '24: Promoters 74.0%, FIIs 2.6%, DIIs 0.8%, Public 22.6%.Jun '24: Promoters 74.0%, FIIs 2.9%, DIIs 0.8%, Public 22.4%.Sep '24: Promoters 74.0%, FIIs 0.2%, Public 25.8%.Dec '24: Promoters 69.8%, FIIs 0.3%, Public 30.0%.Mar '25: Promoters 69.8%, FIIs 0.2%, Public 30.0%.Jun '25: Promoters 69.8%, FIIs 0.6%, Public 29.6%.Sep '25: Promoters 69.4%, FIIs 0.4%, Public 30.2%.Dec '25: Promoters 69.5%, FIIs 0.3%, Public 30.3%.Mar '26: Promoters 69.5%, FIIs 0.2%, DIIs 1.5%, Public 28.7%, Others 0.1%.Jun '26: Promoters 69.5%, FIIs 0.2%, DIIs 1.7%, Public 28.5%, Others 0.1%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Anjali Aniruddha Malpani +0.48 pp 1.57% held
- Solidarity Microcap Emerging Leader AIF AIF +0.22 pp 1.73% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Synergy Green Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| S B Reshellers Private Limited | 34.81% | unchanged |
| Radhika Sanjeev Shirgaokar | 9.85% | unchanged |
| Vendavagali Srinivasa Reddy | 8.97% | unchanged |
| Sachin Rajendra Shirgaokar | 5.02% | unchanged |
| Aniruddha Narayan Malpani | 1.89% | unchanged |
| Solidarity Microcap Emerging Leader AIF AIF | 1.73% | +0.22 pp |
| Anjali Aniruddha Malpani | 1.57% | +0.48 pp |
| D M Shirgaokar Enterprises Llp | 1.42% | unchanged |
| Shishir Suresh Shirgaokar | 1.32% | unchanged |
| Sohan Sanjeev Shirgaokar | 1.18% | unchanged |
| V S Shirgaokar Enterprises Llp | 1.04% | unchanged |
| Asha Anant Huilgol | 0.90% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse Synergy Green Industries Limited
Guides on how to read this kind of business and the numbers that matter.