Udaipur Cement share price & results
- Mar 2025
- Jun 2025
Single-plant Rajasthan cement maker (4.70 MTPA capacity) under the JK Lakshmi Cement group, merging into JKLC.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 484 | +39.1% YoY | Quarterly, as filed | Quarter to Mar 2025 | Revenue from operations as filed. |
| Operating margin | 23.0 | +6.0 pts YoY | Operating profit / revenue | Quarter to Mar 2025 | For the quarter; a change is in percentage points. |
| Net profit | 40.0 | +122.2% YoY | Quarterly, as filed | Quarter to Mar 2025 | Profit after tax as filed. |
| Return on equity | −7.6 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Free cash flow margin | +41.0 pts | Fiscal year | FY · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Revenue growth (YoY) | +13.6 pts | Trailing twelve months | TTM · period unavailable | Not in the analysed materials. No older figure is substituted. |
Price
Performance +6.6% 1Y
1Y: ₹33.99 on 21 Aug 2024 → ₹36.23. High ₹37.56 (22 Jul 2025), low ₹23.83 (17 Mar 2025).
- Previous close
- ₹36.48
- Market cap
- ₹2.0k Cr
- 52-week range
- ₹23.83 – ₹37.56
- One year
- −1.55%
Overview
- Symbol
- NSE:UDAICEMENT
- Sector
- Construction Materials
- Industry
- Commodities
- Exchange
- NSE
- Currency
- INR
What Udaipur Cement does
Based on the company's own presentations, annual report and earnings calls.
Udaipur Cement Works Ltd (UCWL) manufactures, grinds and sells cement and clinker from a single integrated plant in Udaipur, Rajasthan, drawing limestone from its own captive mine at the site. It earns by selling cement — including under its 'Platinum Heavy Duty Cement' brand — to builders, contractors and retail buyers in its regional market. UCWL is a subsidiary within the JK Lakshmi Cement group (JKLC holds roughly 71% of its equity) and is slated to be merged into JK Lakshmi Cement Ltd under a Composite Scheme of Arrangement, consolidating the group's cement assets into one listed entity.
Segments
- Cement
- Installed cement capacity
- 4.70 MTPA
- Installed clinker capacity
- 3.0 MTPA
- Manufacturing plants
- 1 integrated cement plant (Udaipur, Rajasthan)
- Captive solar power capacity
- 15.45 MW
- Renewable initiative
- Floating solar installation in the company's mine pit
- Plant operating since
- 1994
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2020 to Mar 2025).
Financials
What the filings say
Net profit, year on year: +122% (quarter to mar 2025 against mar 2024).
| Line item | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Sales | 246 | 269 | 300 | 348 | 325 | 294 | 369 | 484 |
| Expenses | 219 | 231 | 240 | 287 | 286 | 267 | 310 | 375 |
| Operating profit | 28 | 38 | 60 | 61 | 39 | 27 | 59 | 109 |
| Operating margin | 11.0% | 14.0% | 20.0% | 17.0% | 12.0% | 9.0% | 16.0% | 23.0% |
| Other income | 0 | 0 | 10 | 10 | 1 | 1 | 1 | 3 |
| Interest | 12 | 12 | 19 | 26 | 29 | 28 | 31 | 30 |
| Depreciation | 9 | 10 | 15 | 19 | 25 | 26 | 26 | 25 |
| Profit before tax | 6 | 17 | 35 | 26 | -14 | -25 | 4 | 57 |
| Tax rate | 33.0% | 29.0% | 27.0% | 28.0% | −27.0% | −27.0% | 43.0% | 30.0% |
| Net profit | 4 | 12 | 25 | 18 | -10 | -18 | 2 | 40 |
| EPS (₹ per share) | 0.08 | 0.22 | 0.45 | 0.33 | -0.18 | -0.33 | 0.04 | 0.71 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Sales | 1,031 | 1,163 | 1,472 |
| Expenses | 897 | 977 | 1,238 |
| Operating profit | 133 | 187 | 234 |
| Other income | 0 | 20 | 6 |
| Interest | 48 | 69 | 118 |
| Depreciation | 36 | 53 | 102 |
| Profit before tax | 50 | 84 | 22 |
| Net profit | 36 | 59 | 14 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 125 | 125 | 125 | 125 | 224 | 224 |
| Reserves | 59 | 122 | 170 | 221 | 663 | 576 |
| Borrowings | 567 | 570 | 941 | 1,145 | 1,310 | 1,617 |
| Other liabilities | 167 | 158 | 193 | 304 | 265 | 278 |
| Total liabilities | 917 | 975 | 1,429 | 1,795 | 2,462 | 2,695 |
| Fixed assets | 707 | 681 | 726 | 711 | 2,031 | 2,193 |
| Capital work in progress | 6 | 46 | 130 | 816 | 0 | 2 |
| Investments | 25 | 93 | 87 | 0 | 100 | 207 |
| Other assets | 179 | 155 | 486 | 268 | 331 | 292 |
| Total assets | 917 | 975 | 1,429 | 1,795 | 2,462 | 2,695 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operations | 113 | 187 | 143 | 99 | 128 | 263 |
| Cash from investing | -34 | -114 | -244 | -500 | -675 | -339 |
| Cash from financing | -78 | -62 | 322 | 171 | 576 | 76 |
| Net cash flow | 0 | 11 | 221 | -230 | 29 | 0 |
| Free cash flow | 103 | 139 | -111 | -490 | -456 | 26 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor days | 4 | 0 | 2 | 2 | 1 | 4 |
| Inventory days | 84 | 61 | 100 | 138 | 222 | 160 |
| Days payable | 51 | 64 | 75 | 73 | 85 | 88 |
| Cash conversion cycle | 37 | -3 | 27 | 68 | 138 | 75 |
| Working capital days | -142 | -53 | -191 | -73 | -21 | 21 |
| Return on capital employed | 12.0% | 15.0% | 11.0% | 7.0% | 8.0% | 6.0% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Ownership
Who owns it
Promoters hold 75.00% as of Jun 2025; institutions added 0.01 pts since Mar 2025.
- Promoters 75.00%
- Foreign institutions 0.18%
- Domestic institutions 0.13%
- Public 24.68%
Who is on the register
Named in the Jun 2025 filing
Every holder of Udaipur Cement above SEBI's 1% disclosure line, and what changed since Mar 2025.
| Holder | Stake | Change |
|---|---|---|
| 71.12% | unchanged | |
| 3.88% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Udaipur Cement
Free account: one company. Everything above stays public.
Write why you follow Udaipur Cement and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Construction Materials companies
Learn to analyse Udaipur Cement
Guides on how to read this kind of business and the numbers that matter.