Skip to content

    Thomas Cook (India) Limited

    THOMASCOOK
    Consumer Services·12 Feb 2026
    Management Summary

    Thomas Cook (India) Limited reported a resilient Q3 FY26, with consolidated total income growing 5% and PBT (excluding one-time items) up 20%. The Foreign Exchange segment showed strong margin expansion, while Sterling Holiday Resorts delivered record performance. The Travel segment faced headwinds in certain international markets and domestic B2C, but overall EBIT margins for the segment improved in Q3. The company's net cash position significantly strengthened, and management expressed confidence in achieving double-digit growth for FY27.

    Highlights

    6
    • Consolidated total income for Q3 FY26 grew 5% to INR21,866 million.

    • Consolidated PBT for Q3 FY26, excluding one-time impact, improved by 20%.

    • Foreign Exchange segment EBIT increased 10% to INR316 million, with EBIT margins expanding to 41.5% from 38.7% last year.

    • Sterling Holiday Resorts achieved its highest ever Q3 performance with revenue growing 10% Y-o-Y to INR1,568 million and PBT growing 11% Y-o-Y to INR426 million.

    • DEI reported a 5% growth in Q3, with EBITDA increasing by 38% and EBIT by 42% compared to Q3 2025.

    • Net cash position improved to INR780 crores as of December '25, up from INR405 crores in December '24.

    Concerns

    5
    • Consolidated PBT for 9M FY26 stood at INR2,852 million, a decline from INR2,936 million in the same period last year, impacted by a one-time non-recurring charge of INR171 million.

    • Travel segment's 9-month EBIT margins stood at 3.7% versus 3.9% last year.

    • B2C section revenue declined 6% Y-o-Y in Q3 FY26, influenced by calendar shifts and evolving customer preferences.

    • Muted demand in Middle East (geopolitical tension) and US (travel advisories) impacted DMS performance.

    • Domestic travel was impacted by air turbulence and the advancement of Durga Puja shifted some festival demand to the previous quarter.

    What Changed2

    vs Q4 FY26

    Guidance items6 → 5 (-1)Risks discussed5 → 4 (-1)
    Key financials

    Metrics

    7

    Periods

    3

    Q3

    2
    • Consolidated Total Income
      21,866 Mn
      YoY+5%
    • Other Income
      400 Mn
      YoY+81.8%

    Q3, ex-one-time

    1
    • Consolidated PBT
      897 Mn
      YoY+20%

    9M

    4
    • Consolidated Total Income
      67,523 Mn
      YoY+8%
    • Consolidated PBT
      2,852 Mn
      YoY-2.8%
    • One-time Charge
      171 Mn
    • Other Income
      1,240 Mn
      YoY+40.9%

    Segment breakdown

    Foreign Exchange
    316 Mn EBIT (Q3)41.5% EBIT Margin (Q3)25% Retail Sales Growth (Q3)39% Education Segment Growth (Q3)11% Holiday Segment Turnover Growth (Q3)1.7x App Engagement Growth (Q3)2x App Bookings Growth (Q3)
    Travel and Travel-related
    3.1% EBIT Margin (Q3)1,979 Mn EBIT (9M)3.7% EBIT Margin (9M)5% B2B Business Growth (Q3)9% International DMS Portfolio Growth (Q3)21% Corporate Travel Revenue Growth (Q3)17% Corporate Travel Revenue Growth (9M)12.4% Air Revenue Growth (Q3)19.8% Non-Air Transaction Growth (Q3)11.2% Hotel Transaction Growth (Q3)29.2% Car Transaction Growth (Q3)5% MICE Segment Growth (Y-o-Y)-6% B2C Revenue Growth (Q3)15,592 Mn B2C Revenue (9M)
    Sterling Holiday Resorts
    1,568 Mn Revenue (Q3)561 Mn EBITDA (Q3)426 Mn PBT (Q3)36% EBITDA Margin (Q3)3,243 Mn Cash and Investments346 Mn Operating Free Cash Flow (Q3)4,047 Mn Revenue (9M)33% EBITDA Margin (9M)32% Operating Fee Cash Flow (9M)77 count Network Resorts3,705 count Keys607 count Rooms Added Y-o-Y17% Room Nights Available Growth22% Room Nights Sold Growth68% Occupancy60% Income from Managed Resorts Growth6,976 Rs ARR17% RevPAR Growth14.0% F&B Growth16% Rooms Growth65% Occupancy Across Enterprise1,000 Mn Sterling ONE Contribution (9M)
    DEI
    565 Mn Dubai Revenue (December)5% Overall Growth (Q3)38% EBITDA Growth (Q3)42% EBIT Growth (Q3)
    List

    Capital allocation

    2
    high confidence
    CategoryHeadline
    Debt

    Gross ₹220 crores · Net ₹-780 crores

    Liquidity

    Cash ₹2,500 crores

    Total cash is about INR2,500 crores, of which INR1,500 crores is float from Foreign Exchange business. Company's own cash on hand (excluding float) is INR1,000 crores.

    Guidance & targets

    5
    CategoryTargetPriority
    Revenue
    Consolidated Revenue Growth
    10%
    High
    Profitability
    Financial Services Margin
    40-plus percent
    High
    Profitability
    Travel Segment Trajectory
    4-plus percent
    Medium
    Profitability
    Sterling EBITDA Margin
    32% to 35%
    High
    Capacity
    Sterling Hotels/Resorts Expansion
    approximately 15
    High

    What to watch in Q4 FY26

    5

    Consolidated Revenue Growth

    FY27
    Current5% (Q3 FY26)
    TargetDouble-digit growth (10%)

    Why it matters

    To confirm the company's ability to achieve its stated growth target in line with macroeconomic projections.

    So, a double-digit growth, I think from a business perspective, seems very realistic. And I think we will definitely be gunning for that kind of a growth going forward in FY 2027.

    Risks & concerns

    4
    RiskSeverity

    Geopolitical tensions and travel advisories

    Subdued growth in Middle East (geopolitical tension) and US (travel advisories) impacted DMS performance.Management acknowledged

    medium

    Domestic air turbulence and seasonality

    Domestic market remained subdued in December due to air turbulence; Durga Puja shift impacted B2C revenue.Management acknowledged

    low

    Rupee depreciation impacting European travel affordability

    Sharp rupee depreciation against the euro makes European holidays expensive, requiring product recalibration.Management acknowledged

    medium

    One-time Labour Code impact

    One-time impact of new Labour Code on PBT due to retirals, amounting to INR171 million.Management acknowledged

    low

    Q&A highlights

    7

    “From a card perspective, there are roughly about close to 200,000-plus cards that are outstanding there. The total float that we have on our books as of December exceeds INR1,500 crores.”

    Provides specific operational metrics for the Foreign Exchange business, which contributes significantly to other income.

    asked by Anil Shah

    3 min read7 chapters

    Detailed Narrative

    01

    Consolidated Financial Performance Overview

    Thomas Cook (India) Limited reported a consolidated total income of INR21,866 million for Q3 FY26, marking a 5% year-on-year growth. For the nine-month period, total income increased by 8% to INR67,523 million. The company's profit before tax (PBT) for Q3 stood at INR897 million, improving by 20% when excluding a one-time📎 impact related to the new Labour Code. However, 9M FY26 PBT was INR2,852 million, slightly down from INR2,936 million last year, primarily due to a one-time📎 non-recurring📎 charge of INR171 million for an ex-gratia payment.

    02

    Foreign Exchange Segment Strength

    The Foreign Exchange segment demonstrated robust performance, with EBIT increasing by 10% to INR316 million in Q3 FY26. This led to an expansion in EBIT margins to 41.5% from 38.7% in the previous year, reflecting disciplined execution and operating leverage. Retail sales in this segment grew 25% Y-o-Y, driven by a 39% increase in the Education segment and an 11% improvement in Holiday segment turnover. Digital adoption is growing, with app engagement up 2.7x and app bookings growing 3x in the current quarter.

    03

    Travel Segment Performance and Headwinds

    The Travel and Travel-related segments saw mixed results. The B2B portfolio, comprising 80% of the segment, grew 5% in Q3, with international DMS portfolio growing 9% Y-o-Y (Asian Trails up 14%, Private Safaris up 41%, East Africa up 20%). Corporate Travel revenue increased 21% in Q3. However, the Middle East and US markets faced subdued demand due to geopolitical tensions and travel advisories. The B2C section experienced a 6% Y-o-Y decline in Q3 revenue, influenced by calendar shifts and a preference for short-haul destinations, which saw a 23% increase over nine months compared to a 5% increase in long-haul.

    04

    Sterling Holiday Resorts' Record Quarter

    Sterling Holiday Resorts delivered its strongest quarterly performance, with revenues growing 10% Y-o-Y to INR1,568 million and PBT increasing 11% Y-o-Y to INR426 million. EBITDA margin was sustained at a healthy 36%. The company remains debt-free, with cash and investments at INR3,243 million, up 54% from last year. Operating free cash flow for Q3 grew 52% Y-o-Y to INR346 million. Sterling expanded its network to 77 resorts with 3,705 keys, adding 607 rooms year-on-year, and saw RevPAR grow 17% Y-o-Y.

    05

    DEI Performance and Strategic Initiatives

    DEI reported a 5% growth in Q3, with Dubai achieving its highest-ever revenue of over INR565 million in December. EBITDA increased by 38% and EBIT by 42% compared to Q3 2025, driven by improved top-line performance and cost efficiencies. The company signed two new partnerships in Q3 for Saudi Arabia (Six Flags) and UAE (Haribo, Happy World) and renewed key partnerships. Full implementation of the WeC system is expected by Q1 2027, with benefits anticipated in Q2 2027.

    06

    Impact of Budget Announcements

    Management highlighted the positive implications of recent budget announcements. The rationalization of TCS on overseas tour packages to a flat 2% (from 5% and 20%) provides immediate relief and more cash for travelers, potentially spurring discretionary spending. The reduction in TCS to 2% on Education and Medical categories under LRS will ease📎 financial burdens. Additionally, capacity building initiatives to upskill 10,000 tourist guides will enhance service quality and visitor experience.

    07

    Capital Structure and Liquidity

    The company maintains a strong liquidity position, with total cash at INR2,500 crores. Excluding the float from its Foreign Exchange business (INR1,500 crores), the company's own cash on hand is INR1,000 crores. With gross debt of INR220 crores, the net cash position stands at INR780 crores, a significant increase from INR405 crores in December 2024. The long-term ECLGS debt of INR85-90 crores has a lock-in period but will be paid off within the next two years, while other debt relates to overseas supplier working capital.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.