Skip to content

    Baroda Rayon

    Gujarat-based company, originally a textile (rayon yarn) manufacturer since 1958, now operating solely in the real estate segment after its textile operations came to a standstill in 2008.

    Realty
    Consumer Discretionary

    Overview

    Price

    Market Cap

    ₹292 Cr

    Sector

    Realty

    Consumer Discretionary

    Rank

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital2323232323232323
    Reserves-249-3732275309349363372
    Borrowings228242295245211175194176
    Other Liabilities89209959498155180162
    Total Liabilities92102415637642702760732
    AssetsFixed Assets6341233201919
    CWIP00000000
    Investments66771111
    Other Assets2355406627638682740712
    Total Assets92102415637642702760732

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY19FY20FY21FY22FY23FY24FY25FY26
    ActivitiesCash from Operating-9-4-17-8522-342-4
    Cash from Investing00340258-142
    Cash from Financing941346-40-12-292
    SummaryCapital Expenditure
    Free Cash Flow-9-4-14-4447528-2
    FCF Margin

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    500270 · CAPITAL_INTENSIVE

    Learn to analyse Baroda Rayon

    Guides on how to read this kind of business and the numbers that matter.