511714
Nimbus Projects financials
- Market cap
- ₹317 Cr
- Sector
- Realty
What Nimbus Projects does
Nimbus Projects Limited is a Delhi-NCR-focused real estate developer that designs, constructs and sells residential apartments (high-rise and low-rise towers, studio units) and commercial space, earning through project sales of saleable area to homebuyers and businesses. It also operates through subsidiaries, joint-venture partnership firms and associate companies that co-develop specific townships and projects. The company has recently taken on the role of co-developer to revive a stalled project in Noida under NOIDA's Legacy Stalled Projects Scheme.
Segments
- Residential real estate
- Commercial real estate
- Landmark projects completed & delivered
- 4 (The Express Park View-I, The Express Park View-II High Rise, The Hyde Park, The Golden Palms)
- Ongoing projects
- 2 (The Express Park View-II Low Rise; Nimbus - The Palm Village)
- The Express Park View-II saleable area
- 19,99,219 sq. ft. across 26 towers (16 high-rise + 10 low-rise)
- Nimbus - The Palm Village saleable area
- 14,19,632 sq. ft. across 50 towers (2 studio + 48 residential) plus commercial component
- Sunworld Arista Luxe Phase II land area
- ~10 acres, Sector 168, Noida
- Sunworld Arista Luxe Phase II units
- 342 luxury apartments across 4 towers (5, 7, 8, 9)
Quarterly results
Q1 FY27: revenue down 20.5%, net profit up 109.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 2 | 1 | 4 | 4 −25% | 2 +3% | 218 +26193% | 3 −21% |
| EBITDA | -17 | 108 | -147 | -47 | 6 +133% | -23 −122% | -24 +84% | -12 +75% |
| Net profit | 96 | 53 | -114 | -36 | 20 −79% | -41 −177% | -31 +73% | 3 +109% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −27.7% 1Y
1Y: ₹225 on 10 Sept 2025 → ₹162.75. High ₹301 (30 Oct 2025), low ₹149.5 (9 Sept 2026).
Financials, as filed
Revenue grew 385.4% a year over 3 years, FY23 to FY26. Operating margin widened to -38.9%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹2 Cr | ₹6 Cr | ₹178 Cr | ₹229 Cr |
| Operating profit | ₹-5 Cr | ₹-6 Cr | ₹-66 Cr | ₹-89 Cr |
| Operating margin | -250.0% | -109.9% | -37.0% | -38.9% |
| Interest | ₹9 Cr | ₹4 Cr | ₹11 Cr | ₹25 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹22 Cr | ₹18 Cr | ₹64 Cr | ₹-88 Cr |
| Net margin | 1100.0% | 302.0% | 35.7% | -38.5% |
| Cash from operations | ₹4 Cr | ₹15 Cr | ₹-121 Cr | ₹-23 Cr |
| Free cash flow | ₹-2 Cr | ₹-12 Cr | ₹-112 Cr | ₹-30 Cr |
| ROCE | — | 11.0% | 8.0% | -13.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹7 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹19 Cr |
| Reserves | ₹-63 Cr | ₹-49 Cr | ₹-27 Cr | ₹285 Cr | ₹268 Cr | ₹259 Cr |
| Borrowings | ₹8 Cr | ₹7 Cr | ₹4 Cr | ₹21 Cr | ₹221 Cr | ₹271 Cr |
| Other liabilities | ₹127 Cr | ₹128 Cr | ₹129 Cr | ₹115 Cr | ₹753 Cr | ₹669 Cr |
| Total liabilities | ₹79 Cr | ₹97 Cr | ₹117 Cr | ₹432 Cr | ₹1.3k Cr | ₹1.2k Cr |
| Fixed assets | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹57 Cr | ₹50 Cr | ₹54 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹49 Cr | ₹67 Cr | ₹80 Cr | ₹307 Cr | ₹349 Cr | ₹313 Cr |
| Other assets | ₹26 Cr | ₹26 Cr | ₹34 Cr | ₹68 Cr | ₹863 Cr | ₹851 Cr |
| Total assets | ₹79 Cr | ₹97 Cr | ₹117 Cr | ₹432 Cr | ₹1.3k Cr | ₹1.2k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs added +0.19 pp while the public trimmed −0.18 pp. The shareholder count grew 11% to 2,537.
- Promoters
- 70.5%
- FIIs
- 0.2%
- Public
- 29.3%
Since Jun 2025
- FIIs +0.19 pp
- Public −0.18 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Over this window the public fell from 48.7% to 29.3% — −19.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 51.3%, Public 48.7%.Dec '23: Promoters 51.3%, Public 48.7%.Mar '24: Promoters 51.3%, Public 48.7%.Jun '24: Promoters 51.3%, Public 48.7%.Sep '24: Promoters 51.3%, Public 48.7%.Dec '24: Promoters 51.3%, Public 48.7%.Mar '25: Promoters 51.3%, Public 48.7%.Jun '25: Promoters 70.5%, Public 29.5%.Sep '25: Promoters 70.5%, FIIs 0.0%, Public 29.5%.Dec '25: Promoters 70.5%, FIIs 0.0%, Public 29.5%.Mar '26: Promoters 70.5%, FIIs 0.0%, Public 29.5%.Jun '26: Promoters 70.5%, FIIs 0.2%, Public 29.3%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Swaran Singh newly disclosed 1.38% held
The same filing shows 1 holder trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Nimbus Projects above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Anamica Financial Services Private Limited | 9.81% | unchanged |
| Rcj Investment Trust Pvt Ltd | 9.67% | unchanged |
| Nimbus India Limited | 9.43% | unchanged |
| Anamica Portfolio Private Limited | 8.93% | unchanged |
| Saffron Holdings Private Limited | 8.40% | unchanged |
| Peanence Commercial Pvt Limited | 7.04% | unchanged |
| Brothers Trading Private Limited | 4.91% | unchanged |
| Nimbus Multicommodity Brokers Private Limited | 4.13% | unchanged |
| Nimbus Propmart Private Limited | 4.01% | unchanged |
| Bipin Agarwal | 3.52% | unchanged |
| Pratik M Sheth | 3.12% | −1.25 pp |
| Bipin Agarwal Karta Of Bipin Agarwal Huf | 2.66% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Nimbus Projects
Guides on how to read this kind of business and the numbers that matter.