533285
RDB Infrastruc. financials
- Market cap
- ₹343 Cr
- Sector
- Realty
What RDB Infrastruc. does
RDB Infrastructure and Power Limited (formerly RDB Realty & Infrastructure Limited) develops and executes housing, integrated-township, shopping-mall, commercial-complex and government infrastructure projects, handing over completed residential/commercial space on completion. During FY2024-25 the company demerged its Realty Business Undertaking to RDB Real Estate Constructions Limited under an NCLT-approved Scheme of Arrangement, and renamed itself to reflect a strategic diversification into the power and energy sector. It continues to execute a pipeline of ongoing construction projects, a mix of government and private works, alongside this transition into power/energy activities.
Segments
- Infrastructure & Construction
- Power / Energy
- Ongoing projects
- 13 (incl. 6 Government projects)
- Completed project area handed over (FY24-25)
- ~29,453 sq ft (Residential/Commercial)
- Business segments
- 2 (Infrastructure & Construction; Power/Energy)
- Land parcel divested via slump sale (Surat, FY24-25)
- 10,667.52 sq. mtrs
Quarterly results
Q1 FY27: revenue down 57.9%, net profit up 63.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 24 | 20 | 68 | 19 −43% | 20 −18% | 22 +8% | 28 −58% |
| EBITDA | 3 | 1 | 1 | 3 | 1 −74% | -0 −124% | 1 −26% | 1 −76% |
| Net profit | 2 | 2 | 1 | 3 | 3 +79% | 2 +40% | 4 +273% | 4 +63% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −63.6% 1Y
1Y: ₹42.34 on 10 Sept 2025 → ₹15.4. High ₹86.77 (14 Jan 2026), low ₹13.81 (21 Jul 2026).
Financials, as filed
Revenue grew 10.9% a year over 3 years, FY23 to FY26. Operating margin narrowed to 2.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹94 Cr | ₹69 Cr | ₹108 Cr | ₹128 Cr |
| Operating profit | ₹5 Cr | ₹4 Cr | ₹6 Cr | ₹4 Cr |
| Operating margin | 5.4% | 5.3% | 5.9% | 2.8% |
| Interest | ₹8 Cr | ₹3 Cr | ₹5 Cr | ₹2 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹5 Cr | ₹3 Cr | ₹6 Cr | ₹13 Cr |
| Net margin | 5.1% | 5.0% | 5.1% | 9.8% |
| Cash from operations | ₹70 Cr | ₹-37 Cr | ₹-82 Cr | ₹-66 Cr |
| Free cash flow | ₹70 Cr | ₹-37 Cr | ₹-82 Cr | ₹-66 Cr |
| ROCE | 2.0% | 3.0% | 7.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹21 Cr |
| Reserves | ₹82 Cr | ₹84 Cr | ₹17 Cr | ₹20 Cr | ₹211 Cr | ₹245 Cr |
| Borrowings | ₹69 Cr | ₹181 Cr | ₹63 Cr | ₹100 Cr | ₹25 Cr | ₹21 Cr |
| Other liabilities | ₹91 Cr | ₹92 Cr | ₹35 Cr | ₹47 Cr | ₹45 Cr | ₹44 Cr |
| Total liabilities | ₹259 Cr | ₹374 Cr | ₹133 Cr | ₹185 Cr | ₹302 Cr | ₹332 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹56 Cr | ₹19 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹202 Cr | ₹354 Cr | ₹133 Cr | ₹185 Cr | ₹301 Cr | ₹332 Cr |
| Total assets | ₹259 Cr | ₹374 Cr | ₹133 Cr | ₹185 Cr | ₹302 Cr | ₹332 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −3.79 pp while the public added +1.99 pp. The shareholder count grew 59% to 9,342.
- Promoters
- 66.5%
- FIIs
- 2.1%
- Public
- 31.4%
Since Jun 2025
- Promoters −3.79 pp
- Public +1.99 pp
- FIIs +1.81 pp
How it drifted, 12 quarters
Over this window promoters fell from 70.4% to 66.5% — −3.9 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 70.4%, Public 29.6%.Dec '23: Promoters 70.4%, Public 29.6%.Mar '24: Promoters 70.4%, Public 29.6%.Jun '24: Promoters 70.4%, Public 29.6%.Sep '24: Promoters 70.4%, Public 29.6%.Dec '24: Promoters 70.4%, Public 29.6%.Mar '25: Promoters 70.4%, FIIs 0.3%, Public 29.3%.Jun '25: Promoters 70.3%, FIIs 0.3%, Public 29.5%.Sep '25: Promoters 68.6%, FIIs 2.2%, Public 29.1%.Dec '25: Promoters 68.3%, FIIs 2.2%, Public 29.5%.Mar '26: Promoters 66.3%, FIIs 2.2%, Public 31.5%.Jun '26: Promoters 66.5%, FIIs 2.1%, Public 31.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Loka Properties Pvt Limited +4.11 pp 5.91% held
The same filing shows 12 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of RDB Infrastruc. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Bfm Industries Limited | 14.52% | −0.95 pp |
| Khatod Investments And Finance Company Limited | 13.24% | −0.86 pp |
| Vinod Dugar | 9.26% | −0.60 pp |
| Sheetal Dugar | 7.33% | −0.48 pp |
| Loka Properties Pvt Limited | 5.91% | +4.11 pp |
| Ankur Constructions Pvt Ltd. | 5.90% | −0.39 pp |
| Ntc Industries Limited | 5.63% | −0.37 pp |
| Manisha Pincha | 2.51% | −0.17 pp |
| Manaswi Dugar | 1.21% | −0.08 pp |
| Yashaswi Dugar | 1.21% | −0.08 pp |
| Suhasini Dugar | 1.21% | −0.08 pp |
| Ebisu Global Opportunities Fund Limited FPI fund | 1.01% | −0.06 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse RDB Infrastruc.
Guides on how to read this kind of business and the numbers that matter.