MANINFRA
Man Infra share price & financials
- Price
- ₹104.97
- Market cap
- ₹4.6k Cr
- Sector
- Realty
- Calls analysed
- 7
Man Infra Q1 FY27
What went well
- Consolidated revenue from operations grew by 8% year-on-year to ₹218 crores.
- Profit after tax attributable to shareholders grew by 29% year-on-year to ₹72 crores.
- Cash and cash equivalents surged to ₹768 crores as of June 2026, up from ₹686 crores at the end of the previous financial year.
What to watch
- Q1 FY27 pre-sales of ₹290 crores were lower than the annual run rate needed to meet the two-year cumulative target of ₹5,000 crores.
- Raw material costs (marble, tile, steel) have increased by 13-15%, potentially impacting margins if not passed on to customers.
What Man Infra does
Man Infraconstruction Limited (MICL) operates in two segments: an in-house EPC (engineering, procurement, construction) business that built India's first private port at Nhava Sheva (1997) and has since executed container terminal works for global port operators such as DP World, APM Terminals/Maersk and PSA, alongside multi-sector construction for residential, commercial, institutional and industrial clients; and a residential and commercial real estate development business (flagship 'Aaradhya' brand) concentrated in Mumbai's suburbs, western suburbs and South Mumbai. It earns through EPC construction margins, real estate sale proceeds (in subsidiaries) or profit share (in joint ventures), development-management fees on GDV, and interest income on capital deployed into project entities. The company has recently added an ultra-luxury residential vertical ('MS Collection Residences') and, through a wholly owned Delaware subsidiary (MICL Global Inc.), taken a minority stake in a residential project in Miami Beach, Florida.
Segments
- EPC (Engineering, Procurement & Construction)
- Real Estate
- Total construction area completed (EPC + Real Estate)
- 60+ million sq ft
- Ports delivered
- 8, including India's first private port (Nhava Sheva, 1997)
- Port infrastructure area developed
- 350+ hectares (completed + ongoing)
- Projects delivered (EPC + Real Estate)
- 60+
- Residential/commercial units completed
- 20,000+
- In-house EPC engineering team
- 500+ engineers
Guidance record · Q1 FY27
what the last two calls moved 23 tracked 2 delivered 5 missed 16 open- FY25 Pre-sales Booking delivered said Q2 FY24 Promised: similar to more than INR1,000 crores Q1 FY27: Promise relates to FY25 performance, which was successfully achieved. No new update.
- Goregaon Project Launch missed said Q2 FY24 Promised: Q2 next financial year (FY25) Q1 FY27: Promise was missed. No new update.
- Vileparle Project Launch delayed said Q1 FY24 Promised: October latest by November (2023) Q1 FY27: Promise is complete, albeit with delays. The project (Jade Park) has now sold over 60% of inventory.
All 23 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 4.0%, net profit down 1.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 86 | 131 | 99 | 58 −18% | 64 −26% | 65 −50% | 103 +4% |
| EBITDA | 14 | 20 | 21 | 27 | 11 −21% | 11 −45% | 13 −38% | 71 +163% |
| Net profit | 30 | 43 | 39 | 61 | 30 +0% | 30 −30% | 33 −15% | 60 −2% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −18.8% 1Y
1Y: ₹156.16 on 10 Sept 2025 → ₹126.87. High ₹158.64 (19 Sept 2025), low ₹78.44 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −1.5%
- 21 Aug
- Q4 FY26
- +1.2%
- 18 May
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue fell 43.3% a year over 3 years, FY23 to FY26. Operating margin widened to 21.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹1.6k Cr | ₹708 Cr | ₹396 Cr | ₹286 Cr |
| Operating profit | ₹318 Cr | ₹160 Cr | ₹92 Cr | ₹62 Cr |
| Operating margin | 20.3% | 22.6% | 23.2% | 21.7% |
| Interest | ₹47 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr |
| Depreciation | ₹10 Cr | ₹8 Cr | ₹8 Cr | ₹10 Cr |
| Net profit | ₹228 Cr | ₹201 Cr | ₹150 Cr | ₹154 Cr |
| Net margin | 14.6% | 28.4% | 37.9% | 53.8% |
| Cash from operations | ₹25 Cr | ₹230 Cr | ₹15 Cr | ₹47 Cr |
| Free cash flow | ₹16 Cr | ₹222 Cr | ₹10 Cr | ₹33 Cr |
| ROCE | 20.0% | 21.0% | 13.0% | 11.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹50 Cr | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹81 Cr | ₹81 Cr |
| Reserves | ₹881 Cr | ₹930 Cr | ₹1.1k Cr | ₹1.4k Cr | ₹2.1k Cr | ₹2.0k Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹11 Cr | ₹9 Cr | ₹31 Cr | ₹0 Cr |
| Other liabilities | ₹106 Cr | ₹105 Cr | ₹252 Cr | ₹169 Cr | ₹329 Cr | ₹120 Cr |
| Total liabilities | ₹1.0k Cr | ₹1.1k Cr | ₹1.4k Cr | ₹1.7k Cr | ₹2.5k Cr | ₹2.2k Cr |
| Fixed assets | ₹44 Cr | ₹41 Cr | ₹44 Cr | ₹46 Cr | ₹64 Cr | ₹49 Cr |
| Capital work in progress | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹136 Cr | ₹152 Cr | ₹293 Cr | ₹473 Cr | ₹458 Cr | ₹866 Cr |
| Other assets | ₹856 Cr | ₹914 Cr | ₹1.1k Cr | ₹1.1k Cr | ₹2.0k Cr | ₹1.3k Cr |
| Total assets | ₹1.0k Cr | ₹1.1k Cr | ₹1.4k Cr | ₹1.7k Cr | ₹2.5k Cr | ₹2.2k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +5.93 pp while promoters trimmed −2.58 pp. The shareholder count shrank 7% to 87,961.
- Promoters
- 62.5%
- FIIs
- 1.9%
- DIIs
- 1.1%
- Public
- 34.4%
Since Jun 2025
- Public +5.93 pp
- Promoters −2.58 pp
- FIIs −2.36 pp
How it drifted, 12 quarters
Over this window the public went from 27.0% to 34.4% — +7.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 67.2%, FIIs 3.7%, DIIs 2.1%, Public 27.0%.Dec '23: Promoters 67.2%, FIIs 3.5%, DIIs 2.1%, Public 27.2%.Mar '24: Promoters 67.3%, FIIs 3.5%, DIIs 2.1%, Public 27.0%.Jun '24: Promoters 67.3%, FIIs 3.6%, DIIs 2.1%, Public 27.0%.Sep '24: Promoters 67.2%, FIIs 3.7%, DIIs 1.7%, Public 27.4%.Dec '24: Promoters 66.6%, FIIs 4.6%, DIIs 2.1%, Public 26.7%.Mar '25: Promoters 66.7%, FIIs 3.8%, DIIs 2.2%, Public 27.4%.Jun '25: Promoters 65.1%, FIIs 4.3%, DIIs 2.1%, Public 28.5%.Sep '25: Promoters 62.3%, FIIs 5.2%, DIIs 2.0%, Public 30.5%.Dec '25: Promoters 62.4%, FIIs 3.9%, DIIs 2.0%, Public 31.6%.Mar '26: Promoters 62.5%, FIIs 3.8%, DIIs 1.9%, Public 31.8%.Jun '26: Promoters 62.5%, FIIs 1.9%, DIIs 1.1%, Public 34.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Parag Kishor Shah +0.07 pp 29.73% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Man Infra above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Parag Kishor Shah | 29.73% | +0.07 pp |
| Mansi Parag Shah | 14.80% | unchanged |
| Manan Parag Shah | 8.74% | unchanged |
| Vatsal Parag Shah | 8.67% | unchanged |
| Suketu Ramesh Shah | 1.86% | unchanged |
| Berjis Minoo Desai | 1.56% | unchanged |
| Quant Mutual Fund - Quant Small Cap Fund - 2 Mutual fund | 1.13% | −0.80 pp |
| Dhruvi Manan Shah | 0.52% | unchanged |
| Arhan Manan Shah | 0.05% | unchanged |
| Purvi Manish Shah | 0.01% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Man Infra
Guides on how to read this kind of business and the numbers that matter.