Integrated wealth manager for UHNI/HNI clients, with asset management, custody and capital markets arms.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 26 | 35 | 17 | 35 | 35 | 36 | 36 | 36 |
| Reserves | 389 | 1.5k | 1.6k | 1.6k | 1.7k | 1.9k | 3.8k | 2.1k |
| Borrowings | 675 | 48 | 0 | 316 | 595 | 757 | 9.0k | 1.1k |
| Other Liabilities | 149 | 163 | 362 | 312 | 2.2k | 4.6k | 11.5k | 399 |
| Total Liabilities | 1.2k | 1.7k | 2.0k | 2.3k | 4.6k | 7.3k | 24.3k | 3.6k |
| AssetsFixed Assets | 92 | 107 | 87 | 174 | 133 | 157 | 313 | 131 |
| CWIP | 0 | 0 | 2 | 1 | 0 | 1 | 0 | 0 |
| Investments | 547 | 1.2k | 1.3k | 1.3k | 1.3k | 1.4k | 336 | 1.6k |
| Other Assets | 600 | 431 | 579 | 760 | 3.1k | 5.8k | 23.6k | 1.9k |
| Total Assets | 1.2k | 1.7k | 2.0k | 2.3k | 4.6k | 7.3k | 24.3k | 3.6k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -21 | 219 | 301 | 178 | -270 | -172 | 57 | -8 |
| Cash from Investing | 111 | -247 | -500 | -130 | -82 | -82 | 395 | 166 |
| Cash from Financing | -51 | 19 | 175 | -4 | 286 | 252 | -386 | -218 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -28 | 208 | 291 | 164 | -331 | -235 | 48 | -15 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
NUVAMA · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.