PPAP
PPAP Automotive financials
- Market cap
- ₹413 Cr
- Calls analysed
- 6
PPAP Automotive Limited Q1 FY27
What went well
- Consolidated revenues from operations grew 34.1% year-on-year to INR 156.4 crores.
- EBITDA increased 33.3% year-on-year to INR 12.4 crores.
- Secured lifetime orders worth INR 131 crores, representing a growth of 51.8% year-on-year.
What to watch
- Raw material price increases impacted operating margins, with only 2% passed on and 2% still under discussion.
- Battery business continues to operate in a challenging environment and contributes to losses, remaining a cause of concern.
Guidance record · Q1 FY27
what the last two calls moved 14 tracked 1 delivered 4 missed 9 open- Aftermarket Revenue Share of Total delivered said Q4 FY25 Promised: 5% to 6% in FY26 Q1 FY27: Aftermarket business contributed 6% to total revenue in Q1 FY27, confirming the FY26 target was met.
- FY26 Consolidated Revenue missed said Q4 FY25 Promised: INR 600 crores to INR 660 crores Q1 FY27: Historical promise, final verdict stands.
- Battery Business Profitability & Utilization at risk said Q4 FY26 Promised: Profitable at PBT level and 100% utilization in FY27 Q1 FY27: Management stated the battery business continues to contribute to losses and remains a 'cause of concern'. Q1 contribution was 'not that good'.
All 14 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 29.4%, net profit up 705.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 135 | 142 | 111 | 133 −6% | 129 −5% | 163 +15% | 144 +29% |
| EBITDA | 18 | 15 | 16 | 10 | 13 −26% | 12 −22% | 18 +14% | 12 +24% |
| Net profit | 6 | 3 | 4 | -0 | 2 −65% | 1 −76% | 31 +722% | 2 +705% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +14.1% 1Y
1Y: ₹209.32 on 10 Sept 2025 → ₹238.85. High ₹372.14 (13 Jul 2026), low ₹176.94 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −5.0%
- 10 Aug
- Q4 FY26
- +0.9%
- 19 May
- Q3 FY26
- +10.1%
- 16 Feb
- Q2 FY26
- −3.4%
- 14 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 2.0% a year over 3 years, FY23 to FY26. Operating margin widened to 9.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹506 Cr | ₹504 Cr | ₹538 Cr | ₹536 Cr |
| Operating profit | ₹39 Cr | ₹44 Cr | ₹61 Cr | ₹53 Cr |
| Operating margin | 7.7% | 8.7% | 11.3% | 9.8% |
| Interest | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹16 Cr |
| Depreciation | ₹31 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr |
| Net profit | ₹-3 Cr | ₹-5 Cr | ₹14 Cr | ₹33 Cr |
| Net margin | -0.5% | -0.9% | 2.6% | 6.2% |
| Cash from operations | ₹39 Cr | ₹36 Cr | ₹56 Cr | ₹40 Cr |
| Free cash flow | ₹-10 Cr | ₹6 Cr | ₹17 Cr | ₹-12 Cr |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Reserves | ₹296 Cr | ₹299 Cr | ₹302 Cr | ₹299 Cr | ₹271 Cr | ₹342 Cr |
| Borrowings | ₹50 Cr | ₹93 Cr | ₹123 Cr | ₹142 Cr | ₹186 Cr | ₹194 Cr |
| Other liabilities | ₹85 Cr | ₹85 Cr | ₹102 Cr | ₹114 Cr | ₹145 Cr | ₹195 Cr |
| Total liabilities | ₹444 Cr | ₹490 Cr | ₹542 Cr | ₹569 Cr | ₹615 Cr | ₹746 Cr |
| Fixed assets | ₹240 Cr | ₹272 Cr | ₹302 Cr | ₹298 Cr | ₹315 Cr | ₹308 Cr |
| Capital work in progress | ₹20 Cr | ₹21 Cr | ₹11 Cr | ₹17 Cr | ₹32 Cr | ₹43 Cr |
| Investments | ₹55 Cr | ₹66 Cr | ₹70 Cr | ₹71 Cr | ₹44 Cr | ₹107 Cr |
| Other assets | ₹129 Cr | ₹131 Cr | ₹160 Cr | ₹183 Cr | ₹224 Cr | ₹288 Cr |
| Total assets | ₹444 Cr | ₹490 Cr | ₹542 Cr | ₹569 Cr | ₹615 Cr | ₹746 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs added +0.19 pp while promoters trimmed −0.16 pp. The shareholder count shrank 4% to 15,487.
- Promoters
- 64.3%
- FIIs
- 5.8%
- Public
- 29.9%
Since Jun 2025
- FIIs +0.19 pp
- Promoters −0.16 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 65.0%, FIIs 5.7%, Public 29.3%.Dec '23: Promoters 65.0%, FIIs 5.7%, Public 29.3%.Mar '24: Promoters 65.0%, FIIs 5.8%, Public 29.2%.Jun '24: Promoters 64.6%, FIIs 5.7%, Public 29.7%.Sep '24: Promoters 64.6%, FIIs 5.8%, Public 29.6%.Dec '24: Promoters 64.6%, FIIs 5.7%, Public 29.7%.Mar '25: Promoters 64.6%, FIIs 5.7%, Public 29.7%.Jun '25: Promoters 64.5%, FIIs 5.7%, Public 29.9%.Sep '25: Promoters 64.5%, FIIs 5.7%, Public 29.9%.Dec '25: Promoters 64.5%, FIIs 5.7%, Public 29.8%.Mar '26: Promoters 64.5%, FIIs 5.7%, Public 29.9%.Jun '26: Promoters 64.3%, FIIs 5.8%, Public 29.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of PPAP Automotive Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Ajay Kumar Jain | 27.32% | −0.08 pp |
| Kalindi Farms Private Limited | 22.61% | −0.06 pp |
| Abhishek Jain | 7.08% | unchanged |
| Toacs Center Pte Limited Corporate | 5.64% | unchanged |
| Vinay Kumari Jain | 3.77% | unchanged |
| Manohar Devabhaktuni | 2.51% | unchanged |
| Tokai Kogyo Company Limited | 1.59% | unchanged |
| Prism Suppliers Private Limited | 1.37% | unchanged |
| Smart Commotrade Private Limited | 1.19% | unchanged |
| Ajay Kumar Jain HUF(Karta-Ajay Kumar Jain) | 0.64% | unchanged |
| Rashi Jain | 0.32% | unchanged |
| Elpis Infrastructure Corporation Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse PPAP Automotive Limited
Guides on how to read this kind of business and the numbers that matter.