Skip to content

    Adani Power

    India's largest private-sector thermal power producer, running 18,150 MW across 13 plants

    Power
    Utilities
    View ADANIPOWER earnings calls
    ₹231.76
    +7.31% from avg

    Overview

    Price

    ₹231.76

    Market Cap

    ₹4.1L Cr

    Sector

    Power

    Utilities

    Rank

    3

    Performance

    Explore ADANIPOWER

    Promise TrackerConcall Analysis

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital3.9k3.9k3.9k3.9k3.9k3.9k3.9k3.9k
    Reserves2.6k9.3k14.6k25.8k39.0k52.5k54.6k61.1k
    Borrowings55.2k52.4k49.1k42.6k34.9k39.5k48.5k54.7k
    Other Liabilities13.3k13.0k14.4k13.6k14.2k17.1k18.6k21.9k
    Total Liabilities75.0k78.5k82.0k85.8k92.0k112.9k125.6k141.5k
    AssetsFixed Assets55.8k52.9k53.3k51.5k63.0k69.3k71.1k69.4k
    CWIP2.3k6.4k10.3k12.9k92512.1k19.8k35.1k
    Investments3201836543741.1k501.5k
    Other Assets16.8k19.2k18.3k20.8k27.7k30.4k34.6k35.5k
    Total Assets75.0k78.5k82.0k85.8k92.0k112.9k125.6k141.5k

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    ADANIPOWER · CAPITAL_INTENSIVE

    Learn to analyse Adani Power

    Guides on how to read this kind of business and the numbers that matter.