Skip to content

    Adani Green

    India's largest renewable-energy generator, operating 17.2 GW of solar, wind and hybrid plants.

    Power
    Utilities
    View ADANIGREEN earnings calls
    ₹1,502.4
    +13.70% from avg

    Overview

    Price

    ₹1,502.4

    Market Cap

    ₹2.3L Cr

    Sector

    Power

    Utilities

    Rank

    2

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital1.6k1.6k1.6k1.6k1.6k1.6k1.6k1.6k
    Reserves7926361.1k5.7k8.3k10.6k17.9k18.3k
    Borrowings14.9k24.2k52.8k54.2k64.9k80.0k88.2k103.5k
    Other Liabilities1.2k2.3k3.5k5.4k13.4k18.6k18.2k19.5k
    Total Liabilities18.4k28.7k59.0k66.9k88.1k110.8k125.9k143.0k
    AssetsFixed Assets12.6k16.4k28.5k48.3k62.3k79.9k88.4k102.1k
    CWIP1.2k4.5k19.9k5.3k6.4k14.5k16.7k19.0k
    Investments4775025741.1k1.5k2.7k3.0k3.0k
    Other Assets4.2k7.3k10.0k12.1k17.9k13.6k17.7k18.8k
    Total Assets18.4k28.7k59.0k66.9k88.1k110.8k125.9k143.0k

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    ADANIGREEN · CAPITAL_INTENSIVE

    Learn to analyse Adani Green

    Guides on how to read this kind of business and the numbers that matter.