Diversified financial services group: investment banking, wealth/asset management, private credit, home loans.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 84 | 95 | 95 | 95 | 96 | 96 | 96 | 96 |
| Reserves | 5.6k | 6.9k | 7.6k | 8.0k | 8.4k | 9.6k | 10.2k | 10.6k |
| Borrowings | 11.8k | 12.4k | 13.5k | 15.9k | 16.2k | 11.5k | 11.4k | 11.6k |
| Other Liabilities | 3.4k | 4.0k | 4.5k | 5.1k | 4.9k | 3.1k | 2.9k | 4.0k |
| Total Liabilities | 20.7k | 23.4k | 25.7k | 29.2k | 29.6k | 24.3k | 24.6k | 26.3k |
| AssetsFixed Assets | 450 | 423 | 414 | 505 | 572 | 579 | 599 | 625 |
| CWIP | 1 | 1 | 3 | 7 | 4 | 10 | 168 | 160 |
| Investments | 4.0k | 5.8k | 3.6k | 3.6k | 4.7k | 5.5k | 4.3k | 6.2k |
| Other Assets | 16.3k | 17.2k | 21.6k | 25.1k | 24.3k | 18.3k | 19.5k | 19.3k |
| Total Assets | 20.7k | 23.4k | 25.7k | 29.2k | 29.6k | 24.3k | 24.6k | 26.3k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 773 | 3.2k | 969 | -3.2k | -2.4k | 3.6k | 5.6k | 581 |
| Cash from Investing | -148 | -901 | -2.2k | 2.6k | -443 | -2.1k | -2.5k | -532 |
| Cash from Financing | -522 | -2.2k | 1.3k | 1.0k | 2.2k | 162 | -4.8k | -116 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 755 | 3.2k | 963 | -3.2k | -2.6k | 3.6k | 5.5k | 526 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
JMFINANCIL · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.