India's largest reinsurer, state-owned, reinsuring domestic insurers and writing international reinsurance across 137 countries.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 877 | 877 | 877 | 877 | 877 | 877 | 877 | 877 |
| Reserves | 23.1k | 31.6k | 35.1k | 44.3k | 54.4k | 60.6k | 61.7k | 69.6k |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 96.6k | 107.8k | 115.8k | 117.5k | 129.2k | 133.3k | 136.0k | 135.3k |
| Total Liabilities | 120.6k | 140.3k | 151.8k | 162.7k | 184.5k | 194.8k | 198.6k | 205.7k |
| AssetsFixed Assets | 209 | 200 | 200 | 324 | 318 | 327 | 295 | 332 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| Investments | 70.9k | 94.0k | 104.7k | 114.7k | 135.8k | 143.3k | 145.3k | 148.4k |
| Other Assets | 49.5k | 46.1k | 47.0k | 47.7k | 48.4k | 51.2k | 53.1k | 57.0k |
| Total Assets | 120.6k | 140.3k | 151.8k | 162.7k | 184.5k | 194.8k | 198.6k | 205.7k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 7.6k | 8.6k | 13.3k | 9.1k | 11.7k | -212 | 2.0k | 466 |
| Cash from Investing | -7.5k | -4.0k | -10.8k | -6.2k | -9.1k | 1.7k | -275 | -2.1k |
| Cash from Financing | -1.4k | -1.4k | 0 | 0 | -395 | -1.3k | -1.8k | -1.8k |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 7.6k | 8.6k | 13.3k | 9.0k | 11.6k | -217 | 2.0k | 453 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
GICRE · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.